XML 64 R47.htm IDEA: XBRL DOCUMENT v3.24.0.1
Share-based Incentive Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of Valuation Assumptions
The fair value of stock options was estimated using the Black-Scholes option pricing model. The following is a summary of the assumptions used in this model for the stock options granted in 2015 and 2019:
2015 Stock Options2019 Stock Options
Expected volatility28.6 %26.5 %
Expected term (in years)6.025.99
Strike price$37.60 $50.03 
Risk-free interest rate2.1 %2.7 %
Expected dividend yield0.11 %1.00 %
Weighted average estimated fair value$11.89 $13.78 
The following is a summary of the significant assumptions used to calculate the fair value of the TSR component of the PSU awards granted during the periods indicated:
202320222021
Expected volatility of the Company's common stock30.43 %34.37 %34.54 %
Average expected volatility of peer companies41.53 %49.41 %45.24 %
Expected term (in years)2.852.852.87
Risk-free interest rate4.42 %1.71 %0.20 %
Expected dividend yield— %— %— %
Average correlation coefficient of peer companies65.80 %71.50 %78.00 %
Schedule of Compensation Cost Recognized and Related Income Tax Benefit for Stock Based Compensation Plans
The following table summarizes share-based compensation expense, which includes expenses related to awards granted under the Omnibus Plans for the periods indicated:
Year Ended December 31,
202320222021
RSUs $81 $45 $41 
PSU awards48 45 46 
Stock options— — 
Total129 90 88 
Income tax benefit31 24 22 
Share-based compensation$98 $66 $66 

The following table summarizes the unrecognized compensation cost and expected remaining weighted-average period of expense recognition as of December 31, 2023:
RSU Awards
PSU Awards
Unrecognized compensation cost$40 $39 
Expected remaining weighted-average period of expense recognition (in years)1.001.26
RSU and PSU Award Activity
The following table summarizes RSU and PSU awards activity under the Omnibus Plans and Director Plan for the periods indicated:
RSU AwardsPSU Awards
(awards in millions)
Number of AwardsWeighted Average Grant Date Fair ValueNumber of AwardsWeighted Average Grant Date Fair Value
Outstanding at January 1, 20231.5 $60.91 2.1 $55.68 
Adjusted for PSU performance factor— — (0.1)61.50 
Granted1.7 70.51 0.8 66.10 
Vested(1.1)63.75 (0.5)62.86 
Forfeited(0.1)66.09 (0.1)65.98 
Outstanding at December 31, 20232.0 $67.06 2.2 $61.17 
Awards expected to vest as of December 31, 20232.0 $67.06 2.2 $61.17 
Option Activity
The following table summarizes the number of options under the Omnibus Plans for the periods indicated:
Stock Options
(awards in millions)
Number of AwardsWeighted Average Exercise PriceWeighted Average Remaining Contractual Term (Years)Aggregate Intrinsic Value
Outstanding as of January 1, 20231.6 $43.05 4.4$30.20 
Granted— — 
Exercised(0.4)38.62 
Forfeited— 

50.03 
Outstanding as of December 31, 20231.2 $44.79 3.1$34.30 
Vested, exercisable, as of December 31, 20231.2 44.79 3.134.30