XML 86 R75.htm IDEA: XBRL DOCUMENT v3.23.3
Reserves for Future Policy Benefits and Contract Owner Account Balances (Details)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2023
USD ($)
yr
Sep. 30, 2022
USD ($)
Sep. 30, 2023
USD ($)
yr
Sep. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
yr
Dec. 31, 2021
USD ($)
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Net liability for future policy benefits $ 9,371   $ 9,371   $ 9,719  
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     42,455      
Interest credited 328 $ 240 813 $ 716    
Policyholder Account Balance, Ending Balance 40,135   40,135   42,455  
Policyholder Account Balance 40,135   40,135   42,455  
Up to 1.00%            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     13,398      
Policyholder Account Balance, Ending Balance 12,726   12,726   13,398  
Policyholder Account Balance 12,726   12,726   13,398  
1.01% - 2.00%            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     804      
Policyholder Account Balance, Ending Balance 751   751   804  
Policyholder Account Balance 751   751   804  
2.01% - 3.00%            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     12,892      
Policyholder Account Balance, Ending Balance 11,860   11,860   12,892  
Policyholder Account Balance 11,860   11,860   12,892  
3.01% - 4.00%            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     9,601      
Policyholder Account Balance, Ending Balance 9,355   9,355   9,601  
Policyholder Account Balance 9,355   9,355   9,601  
4.01% and Above            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     1,730      
Policyholder Account Balance, Ending Balance 1,668   1,668   1,730  
Policyholder Account Balance 1,668   1,668   1,730  
Renewable beyond 12 months (MYGA)            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     405      
Policyholder Account Balance, Ending Balance 430   430   405  
Policyholder Account Balance 430   430   405  
Total discretionary rate setting products            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     38,830      
Policyholder Account Balance, Ending Balance 36,790   36,790   38,830  
Policyholder Account Balance 36,790   36,790   38,830  
At GMIR            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     30,725      
Policyholder Account Balance, Ending Balance 23,519   23,519   30,725  
Policyholder Account Balance 23,519   23,519   30,725  
At GMIR | Up to 1.00%            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     5,848      
Policyholder Account Balance, Ending Balance 141   141   5,848  
Policyholder Account Balance 141   141   5,848  
At GMIR | 1.01% - 2.00%            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     707      
Policyholder Account Balance, Ending Balance 553   553   707  
Policyholder Account Balance 553   553   707  
At GMIR | 2.01% - 3.00%            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     12,677      
Policyholder Account Balance, Ending Balance 11,617   11,617   12,677  
Policyholder Account Balance 11,617   11,617   12,677  
At GMIR | 3.01% - 4.00%            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     9,448      
Policyholder Account Balance, Ending Balance 9,197   9,197   9,448  
Policyholder Account Balance 9,197   9,197   9,448  
At GMIR | 4.01% and Above            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     1,643      
Policyholder Account Balance, Ending Balance 1,584   1,584   1,643  
Policyholder Account Balance 1,584   1,584   1,643  
At GMIR | Renewable beyond 12 months (MYGA)            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     402      
Policyholder Account Balance, Ending Balance 427   427   402  
Policyholder Account Balance 427   427   402  
Up to .50% Above GMIR            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     3,314      
Policyholder Account Balance, Ending Balance 6,710   6,710   3,314  
Policyholder Account Balance 6,710   6,710   3,314  
Up to .50% Above GMIR | Up to 1.00%            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     2,967      
Policyholder Account Balance, Ending Balance 6,261   6,261   2,967  
Policyholder Account Balance 6,261   6,261   2,967  
Up to .50% Above GMIR | 1.01% - 2.00%            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     51      
Policyholder Account Balance, Ending Balance 135   135   51  
Policyholder Account Balance 135   135   51  
Up to .50% Above GMIR | 2.01% - 3.00%            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     56      
Policyholder Account Balance, Ending Balance 77   77   56  
Policyholder Account Balance 77   77   56  
Up to .50% Above GMIR | 3.01% - 4.00%            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     153      
Policyholder Account Balance, Ending Balance 153   153   153  
Policyholder Account Balance 153   153   153  
Up to .50% Above GMIR | 4.01% and Above            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     87      
Policyholder Account Balance, Ending Balance 84   84   87  
Policyholder Account Balance 84   84   87  
Up to .50% Above GMIR | Renewable beyond 12 months (MYGA)            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     0      
Policyholder Account Balance, Ending Balance 0   0   0  
Policyholder Account Balance 0   0   0  
0.51% - 1.00% Above GMIR            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     1,989      
Policyholder Account Balance, Ending Balance 2,800   2,800   1,989  
Policyholder Account Balance 2,800   2,800   1,989  
0.51% - 1.00% Above GMIR | Up to 1.00%            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     1,907      
Policyholder Account Balance, Ending Balance 2,696   2,696   1,907  
Policyholder Account Balance 2,696   2,696   1,907  
0.51% - 1.00% Above GMIR | 1.01% - 2.00%            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     35      
Policyholder Account Balance, Ending Balance 51   51   35  
Policyholder Account Balance 51   51   35  
0.51% - 1.00% Above GMIR | 2.01% - 3.00%            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     47      
Policyholder Account Balance, Ending Balance 53   53   47  
Policyholder Account Balance 53   53   47  
0.51% - 1.00% Above GMIR | 3.01% - 4.00%            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     0      
Policyholder Account Balance, Ending Balance 0   0   0  
Policyholder Account Balance 0   0   0  
0.51% - 1.00% Above GMIR | 4.01% and Above            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     0      
Policyholder Account Balance, Ending Balance 0   0   0  
Policyholder Account Balance 0   0   0  
0.51% - 1.00% Above GMIR | Renewable beyond 12 months (MYGA)            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     0      
Policyholder Account Balance, Ending Balance 0   0   0  
Policyholder Account Balance 0   0   0  
1.01% - 1.50% Above GMIR            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     1,223      
Policyholder Account Balance, Ending Balance 2,129   2,129   1,223  
Policyholder Account Balance 2,129   2,129   1,223  
1.01% - 1.50% Above GMIR | Up to 1.00%            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     1,112      
Policyholder Account Balance, Ending Balance 2,010   2,010   1,112  
Policyholder Account Balance 2,010   2,010   1,112  
1.01% - 1.50% Above GMIR | 1.01% - 2.00%            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     2      
Policyholder Account Balance, Ending Balance 4   4   2  
Policyholder Account Balance 4   4   2  
1.01% - 1.50% Above GMIR | 2.01% - 3.00%            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     109      
Policyholder Account Balance, Ending Balance 110   110   109  
Policyholder Account Balance 110   110   109  
1.01% - 1.50% Above GMIR | 3.01% - 4.00%            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     0      
Policyholder Account Balance, Ending Balance 5   5   0  
Policyholder Account Balance 5   5   0  
1.01% - 1.50% Above GMIR | 4.01% and Above            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     0      
Policyholder Account Balance, Ending Balance 0   0   0  
Policyholder Account Balance 0   0   0  
1.01% - 1.50% Above GMIR | Renewable beyond 12 months (MYGA)            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     0      
Policyholder Account Balance, Ending Balance 0   0   0  
Policyholder Account Balance 0   0   0  
1.51% - 2.00% Above GMIR            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     1,467      
Policyholder Account Balance, Ending Balance 838   838   1,467  
Policyholder Account Balance 838   838   1,467  
1.51% - 2.00% Above GMIR | Up to 1.00%            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     1,462      
Policyholder Account Balance, Ending Balance 833   833   1,462  
Policyholder Account Balance 833   833   1,462  
1.51% - 2.00% Above GMIR | 1.01% - 2.00%            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     2      
Policyholder Account Balance, Ending Balance 2   2   2  
Policyholder Account Balance 2   2   2  
1.51% - 2.00% Above GMIR | 2.01% - 3.00%            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     0      
Policyholder Account Balance, Ending Balance 0   0   0  
Policyholder Account Balance 0   0   0  
1.51% - 2.00% Above GMIR | 3.01% - 4.00%            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     0      
Policyholder Account Balance, Ending Balance 0   0   0  
Policyholder Account Balance 0   0   0  
1.51% - 2.00% Above GMIR | 4.01% and Above            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     0      
Policyholder Account Balance, Ending Balance 0   0   0  
Policyholder Account Balance 0   0   0  
1.51% - 2.00% Above GMIR | Renewable beyond 12 months (MYGA)            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     3      
Policyholder Account Balance, Ending Balance 3   3   3  
Policyholder Account Balance 3   3   3  
More than 2.00% Above GMIR            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     112      
Policyholder Account Balance, Ending Balance 794   794   112  
Policyholder Account Balance 794   794   112  
More than 2.00% Above GMIR | Up to 1.00%            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     102      
Policyholder Account Balance, Ending Balance 785   785   102  
Policyholder Account Balance 785   785   102  
More than 2.00% Above GMIR | 1.01% - 2.00%            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     7      
Policyholder Account Balance, Ending Balance 6   6   7  
Policyholder Account Balance 6   6   7  
More than 2.00% Above GMIR | 2.01% - 3.00%            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     3      
Policyholder Account Balance, Ending Balance 3   3   3  
Policyholder Account Balance 3   3   3  
More than 2.00% Above GMIR | 3.01% - 4.00%            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     0      
Policyholder Account Balance, Ending Balance 0   0   0  
Policyholder Account Balance 0   0   0  
More than 2.00% Above GMIR | 4.01% and Above            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     0      
Policyholder Account Balance, Ending Balance 0   0   0  
Policyholder Account Balance 0   0   0  
More than 2.00% Above GMIR | Renewable beyond 12 months (MYGA)            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     0      
Policyholder Account Balance, Ending Balance 0   0   0  
Policyholder Account Balance 0   0   0  
Employee Benefits, Group            
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]            
Beginning Balance     77 93 93  
Beginning balance at original discount rate     84 85 85  
Effect of change in cash flow assumptions         (6) $ (7)
Effect of actual variances from expected experience         18 23
Adjusted balance at January 1         96 101
Interest accrual     2   2  
Net premiums collected     (16)   (19)  
Ending balance at original discount rate 82   82   84  
Effects of changes in discount rate assumptions (8)   (8)   (7)  
Ending Balance 74   74   77  
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Beginning Balance     881 1,048 1,048  
Beginning balance at original discount rate     913 952 952  
Effect of change in cash flow assumptions         (15) (43)
Effect of actual variances from expected experience         1 (27)
Adjusted balance at January 1         899 882
Issuances     103   139  
Interest accrual     18   25  
Benefit payments     (98)   (133)  
Ending balance at original discount rate 922   922   913  
Effects of changes in discount rate assumptions (57)   (57)   (32)  
Ending Balance 865   865   881  
Net liability for future policy benefits 791   791   804  
Less: Reinsurance recoverable 301   301   283  
Net additional liability, after reinsurance recoverable $ 490   $ 490   $ 521  
Weighted average duration (in years) | yr 7   7   7  
Interest accretion rate 4.00%   4.00%   4.10%  
Current discount rate 5.80%   5.80%   5.20%  
undiscounted expected gross premiums and future benefit payments [Line Items]            
Expected future benefit payments, Undiscounted $ 1,149   $ 1,149   $ 1,141  
Expected future gross premiums, Undiscounted 312   312   286  
Expected future benefit payments, Discounted 922   922   913 952
Expected future gross premiums, Discounted 247   247   231  
Employee Benefits, Voluntary            
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]            
Beginning Balance     97 105 105  
Beginning balance at original discount rate     100 92 92  
Effect of change in cash flow assumptions         6 0
Effect of actual variances from expected experience         6 20
Adjusted balance at January 1         112 112
Interest accrual     3   4  
Net premiums collected     (12)   (16)  
Ending balance at original discount rate 103   103   100  
Effects of changes in discount rate assumptions (7)   (7)   (3)  
Ending Balance 96   96   97  
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Beginning Balance     285 359 359  
Beginning balance at original discount rate     294 290 290  
Effect of change in cash flow assumptions         13 (2)
Effect of actual variances from expected experience         6 11
Adjusted balance at January 1         313 299
Issuances     0   0  
Interest accrual     11   14  
Benefit payments     (16)   (19)  
Ending balance at original discount rate 308   308   294  
Effects of changes in discount rate assumptions (29)   (29)   (9)  
Ending Balance 279   279   285  
Net liability for future policy benefits 183   183   188  
Less: Reinsurance recoverable 0   0   0  
Net additional liability, after reinsurance recoverable $ 183   $ 183   $ 188  
Weighted average duration (in years) | yr 14,000,000   14,000,000   14,000,000  
Interest accretion rate 5.30%   5.30%   5.30%  
Current discount rate 6.00%   6.00%   5.40%  
undiscounted expected gross premiums and future benefit payments [Line Items]            
Expected future benefit payments, Undiscounted $ 671   $ 671   $ 588  
Expected future gross premiums, Undiscounted 343   343   307  
Expected future benefit payments, Discounted 308   308   294 290
Expected future gross premiums, Discounted 214   214   205  
business exited            
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]            
Beginning Balance     4,244 5,634 5,634  
Beginning balance at original discount rate     4,128 4,226 4,226  
Effect of change in cash flow assumptions         (921) (69)
Effect of actual variances from expected experience         (61) 86
Adjusted balance at January 1         3,146 4,243
Interest accrual     155   230  
Net premiums collected     (243)   (345)  
Ending balance at original discount rate 3,058   3,058   4,128  
Effects of changes in discount rate assumptions (47)   (47)   116  
Ending Balance 3,011   3,011   4,244  
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Beginning Balance     8,639 11,444 11,444  
Beginning balance at original discount rate     8,644 9,079 9,079  
Effect of change in cash flow assumptions         (805) (77)
Effect of actual variances from expected experience         (80) (52)
Adjusted balance at January 1         7,759 8,950
Issuances     13   13  
Interest accrual     317   458  
Benefit payments     (568)   (777)  
Ending balance at original discount rate 7,521   7,521   8,644  
Effects of changes in discount rate assumptions (330)   (330)   (5)  
Ending Balance 7,191   7,191   8,639  
Net liability for future policy benefits 4,179   4,179   4,395  
Less: Reinsurance recoverable 4,127   4,127   4,411  
Net additional liability, after reinsurance recoverable $ 52   $ 52   $ (16)  
Weighted average duration (in years) | yr 8,000,000   8,000,000   8,000,000  
Interest accretion rate 4.90%   4.90%   5.00%  
Current discount rate 5.60%   5.60%   5.70%  
undiscounted expected gross premiums and future benefit payments [Line Items]            
Expected future benefit payments, Discounted $ 7,521   $ 7,521   $ 8,644 9,079
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     5,146 5,532 5,532  
Deposits     217   310  
Fee income     (281)   (384)  
Surrenders and withdrawals     (310)   (281)  
Benefit payments     (111)   (144)  
Net transfers from (to) separate accounts     (1)   0  
Interest credited     108   150  
Other     0   (37)  
Policyholder Account Balance, Ending Balance $ 4,768   $ 4,768   $ 5,146  
Weighted-average crediting rate 2.50%   2.50%   2.50%  
Net amount at risk $ 801   $ 801   $ 900  
Cash surrender value 1,581   1,581   1,824  
Policyholder Account Balance 4,768   4,768   5,146 5,532
business exited, additional liability            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Beginning Balance     2,107 1,715 1,715  
Effect of change in cash flow assumptions         (44) 540
Effect of actual variances from expected experience         (20) 15
Adjusted balance at January 1         2,043 2,270
Interest accrual     64   80  
Benefit payments     (301)   (427)  
Assessments     195   184  
Ending Balance         2,107  
Net liability for future policy benefits 2,001   2,001   2,107  
Less: Reinsurance recoverable 1,949   1,949   2,054  
Net additional liability, after reinsurance recoverable $ 52   $ 52   $ 53  
Current discount rate 4.20%   4.20%   4.30%  
Other Segments            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Net liability for future policy benefits $ 2,217   $ 2,217   $ 2,225  
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     3,687      
Policyholder Account Balance, Ending Balance 3,436   3,436   3,687  
Policyholder Account Balance 3,436   3,436   3,687  
Wealth Solutions            
Policyholder Account Balance [Roll Forward]            
Policyholder Account Balance, Beginning Balance     33,622 $ 33,044 33,044  
Deposits     1,726   2,962  
Fee income     (6)   (8)  
Surrenders and withdrawals     (3,891)   (4,280)  
Benefit payments     (133)   (157)  
Net transfers from (to) separate accounts     (59)   1,174  
Interest credited     664   874  
Other     8   13  
Policyholder Account Balance, Ending Balance $ 31,931   $ 31,931   $ 33,622  
Weighted-average crediting rate 2.70%   2.70%   2.60%  
Net amount at risk $ 148   $ 148   $ 199  
Cash surrender value 31,455   31,455   33,125  
Policyholder Account Balance $ 31,931   $ 31,931   $ 33,622 $ 33,044