XML 76 R59.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information (Tables)
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule of Condensed Consolidating Balance Sheets
Condensed Consolidating Balance Sheet
December 31, 2017
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Investments:
 
 
 
 
 
 
 
 
 
Fixed maturities, available-for-sale, at fair value
$

 
$

 
$
48,344

 
$
(15
)
 
$
48,329

Fixed maturities, at fair value using the fair value option

 

 
3,018

 

 
3,018

Equity securities, available-for-sale, at fair value
115

 

 
265

 

 
380

Short-term investments
212

 

 
259

 

 
471

Mortgage loans on real estate, net of valuation allowance

 

 
8,686

 

 
8,686

Policy loans

 

 
1,888

 

 
1,888

Limited partnerships/corporations

 

 
784

 

 
784

Derivatives
49

 

 
445

 
(97
)
 
397

Investments in subsidiaries
12,293

 
7,618

 

 
(19,911
)
 

Other investments

 
1

 
46

 

 
47

Securities pledged

 

 
2,087

 

 
2,087

Total investments
12,669

 
7,619

 
65,822

 
(20,023
)
 
66,087

Cash and cash equivalents
244

 
1

 
973

 

 
1,218

Short-term investments under securities loan agreements, including collateral delivered
11

 

 
1,615

 

 
1,626

Accrued investment income

 

 
667

 

 
667

Premium receivable and reinsurance recoverable

 

 
7,632

 

 
7,632

Deferred policy acquisition costs and Value of business acquired

 

 
3,374

 

 
3,374

Current income taxes

 
6

 
(2
)
 

 
4

Deferred income taxes
406

 
22

 
353

 

 
781

Loans to subsidiaries and affiliates
191

 

 
418

 
(609
)
 

Due from subsidiaries and affiliates
2

 

 
3

 
(5
)
 

Other assets
16

 

 
1,294

 

 
1,310

Assets related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Limited partnerships/corporations, at fair value

 

 
1,795

 

 
1,795

Cash and cash equivalents

 

 
217

 

 
217

Corporate loans, at fair value using the fair value option

 

 
1,089

 

 
1,089

Other assets

 

 
75

 

 
75

Assets held in separate accounts

 

 
77,605

 

 
77,605

Assets held for sale


 

 
59,052

 

 
59,052

Total assets
$
13,539

 
$
7,648

 
$
221,982

 
$
(20,637
)
 
$
222,532




Condensed Consolidating Balance Sheet (Continued)
December 31, 2017
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Liabilities and Shareholders' Equity:
 
 
 
 
 
 
 
 
 
Future policy benefits
$

 
$

 
$
15,647

 
$

 
$
15,647

Contract owner account balances

 

 
50,158

 

 
50,158

Payables under securities loan agreement, including collateral held

 

 
1,866

 

 
1,866

Short-term debt
755

 
68

 
123

 
(609
)
 
337

Long-term debt
2,681

 
438

 
19

 
(15
)
 
3,123

Derivatives
49

 

 
197

 
(97
)
 
149

Pension and other postretirement provisions

 

 
550

 

 
550

Due to subsidiaries and affiliates
1

 

 
2

 
(3
)
 

Other liabilities
44

 
12

 
2,022

 
(2
)
 
2,076

Liabilities related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Collateralized loan obligations notes, at fair value using the fair value option

 

 
1,047

 

 
1,047

Other liabilities

 

 
658

 

 
658

Liabilities related to separate accounts

 

 
77,605

 

 
77,605

Liabilities held for sale


 

 
58,277

 

 
58,277

Total liabilities
3,530

 
518

 
208,171

 
(726
)
 
211,493

Shareholders' equity:
 
 
 
 
 
 
 
 
 
Total Voya Financial, Inc. shareholders' equity
10,009

 
7,130

 
12,781

 
(19,911
)
 
10,009

Noncontrolling interest

 

 
1,030

 

 
1,030

Total shareholders' equity
10,009

 
7,130

 
13,811

 
(19,911
)
 
11,039

Total liabilities and shareholders' equity
$
13,539

 
$
7,648

 
$
221,982

 
$
(20,637
)
 
$
222,532


Condensed Consolidating Balance Sheet
December 31, 2016
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Investments:
 
 
 
 
 
 
 
 
 
Fixed maturities, available-for-sale, at fair value
$

 
$

 
$
47,409

 
$
(15
)
 
$
47,394

Fixed maturities, at fair value using the fair value option

 

 
3,065

 

 
3,065

Equity securities, available-for-sale, at fair value
93

 

 
165

 

 
258

Short-term investments
212

 

 
179

 

 
391

Mortgage loans on real estate, net of valuation allowance

 

 
8,003

 

 
8,003

Policy loans

 

 
1,943

 

 
1,943

Limited partnerships/corporations

 

 
536

 

 
536

Derivatives
56

 

 
793

 
(112
)
 
737

Investments in subsidiaries
14,743

 
10,798

 

 
(25,541
)
 

Other investments

 
1

 
46

 

 
47

Securities pledged

 

 
1,409

 

 
1,409

Total investments
15,104

 
10,799

 
63,548

 
(25,668
)
 
63,783

Cash and cash equivalents
257

 
2

 
1,837

 

 
2,096

Short-term investments under securities loan agreements, including collateral delivered
11

 

 
575

 

 
586

Accrued investment income

 

 
666

 

 
666

Premium receivable and reinsurance recoverable

 

 
7,287

 

 
7,287

Deferred policy acquisition costs and Value of business acquired

 

 
3,997

 

 
3,997

Current income taxes
31

 
9

 
124

 

 
164

Deferred income taxes
527

 
37

 
1,006

 

 
1,570

Loans to subsidiaries and affiliates
278

 

 
11

 
(289
)
 

Due from subsidiaries and affiliates
3

 

 
2

 
(5
)
 

Other assets
21

 

 
1,465

 

 
1,486

Assets related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Limited partnerships/corporations, at fair value

 

 
1,936

 

 
1,936

Cash and cash equivalents

 

 
133

 

 
133

Corporate loans, at fair value using the fair value option

 

 
1,953

 

 
1,953

Other assets

 

 
34

 

 
34

Assets held in separate accounts

 

 
66,185

 

 
66,185

Assets held for sale


 

 
62,709

 

 
62,709

Total assets
$
16,232

 
$
10,847

 
$
213,468

 
$
(25,962
)
 
$
214,585

Condensed Consolidating Balance Sheet (Continued)
December 31, 2016
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Liabilities and Shareholders' Equity:
 
 
 
 
 
 
 
 
 
Future policy benefits
$

 
$

 
$
14,575

 
$

 
$
14,575

Contract owner account balances

 

 
50,273

 

 
50,273

Payables under securities loan agreement, including collateral held

 

 
969

 

 
969

Short-term debt
11

 
211

 
67

 
(289
)
 

Long-term debt
3,108

 
437

 
20

 
(15
)
 
3,550

Derivatives
56

 

 
353

 
(112
)
 
297

Pension and other postretirement provisions

 

 
674

 

 
674

Due to subsidiaries and affiliates

 

 
3

 
(3
)
 

Other liabilities
62

 
13

 
1,950

 
(2
)
 
2,023

Liabilities related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Collateralized loan obligations notes, at fair value using the fair value option

 

 
1,967

 

 
1,967

Other liabilities

 

 
528

 

 
528

Liabilities related to separate accounts

 

 
66,185

 

 
66,185

Liabilities held for sale


 

 
59,576

 

 
59,576

Total liabilities
3,237

 
661

 
197,140

 
(421
)
 
200,617

Shareholders' equity:
 
 
 
 
 
 
 
 
 
Total Voya Financial, Inc. shareholders' equity
12,995

 
10,186

 
15,355

 
(25,541
)
 
12,995

Noncontrolling interest

 

 
973

 

 
973

Total shareholders' equity
12,995

 
10,186

 
16,328

 
(25,541
)
 
13,968

Total liabilities and shareholders' equity
$
16,232

 
$
10,847

 
$
213,468

 
$
(25,962
)
 
$
214,585

Schedule of Condensed Consolidating Statement of Operations

Condensed Consolidating Statement of Operations
For the Year Ended December 31, 2017
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Net investment income
$
33

 
$

 
$
3,274

 
$
(13
)
 
$
3,294

Fee income

 

 
2,627

 

 
2,627

Premiums

 

 
2,121

 

 
2,121

Net realized capital gains (losses):
 
 
 
 
 
 
 
 
 
Total other-than-temporary impairments

 

 
(30
)
 

 
(30
)
Less: Portion of other-than-temporary impairments recognized in Other comprehensive income (loss)

 

 
(9
)
 

 
(9
)
Net other-than-temporary impairments recognized in earnings

 

 
(21
)
 

 
(21
)
Other net realized capital gains (losses)

 

 
(206
)
 

 
(206
)
Total net realized capital gains (losses)

 

 
(227
)
 

 
(227
)
Other revenue
8

 
1

 
362

 

 
371

Income (loss) related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Net investment income

 

 
432

 

 
432

Total revenues
41

 
1

 
8,589

 
(13
)
 
8,618

Benefits and expenses:
 
 
 
 
 
 
 
 
 
Policyholder benefits

 

 
3,030

 

 
3,030

Interest credited to contract owner account balances

 

 
1,606

 

 
1,606

Operating expenses
9

 

 
2,645

 

 
2,654

Net amortization of Deferred policy acquisition costs and Value of business acquired

 

 
529

 

 
529

Interest expense
155

 
37

 
5

 
(13
)
 
184

Operating expenses related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Interest expense

 

 
80

 

 
80

Other expense

 

 
7

 

 
7

Total benefits and expenses
164

 
37

 
7,902

 
(13
)
 
8,090

Income (loss) from continuing operations before income taxes
(123
)
 
(36
)
 
687

 

 
528

Income tax expense (benefit)
113

 
3

 
624

 

 
740

Income (loss) from continuing operations
(236
)
 
(39
)
 
63

 

 
(212
)
Income (loss) from discontinued operations, net of tax

 

 
(2,580
)
 

 
(2,580
)
Net income (loss) before equity in earnings (losses) of unconsolidated affiliates
(236
)
 
(39
)
 
(2,517
)
 

 
(2,792
)
Equity in earnings (losses) of subsidiaries, net of tax
(2,756
)
 
(2,623
)
 

 
5,379

 

Net income (loss) including noncontrolling interest
(2,992
)
 
(2,662
)
 
(2,517
)
 
5,379

 
(2,792
)
Less: Net income (loss) attributable to noncontrolling interest

 

 
200

 

 
200

Net income (loss) available to Voya Financial, Inc.'s common shareholders
$
(2,992
)
 
$
(2,662
)
 
$
(2,717
)
 
$
5,379

 
$
(2,992
)
Condensed Consolidating Statement of Operations
For the Year Ended December 31, 2016
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Net investment income
$
19

 
$

 
$
3,347

 
$
(12
)
 
$
3,354

Fee income

 

 
2,471

 

 
2,471

Premiums

 

 
2,795

 

 
2,795

Net realized capital gains (losses):
 
 
 
 
 
 
 
 

Total other-than-temporary impairments

 

 
(32
)
 

 
(32
)
Less: Portion of other-than-temporary impairments recognized in Other comprehensive income (loss)

 

 
2

 

 
2

Net other-than-temporary impairments recognized in earnings

 

 
(34
)
 

 
(34
)
Other net realized capital gains (losses)
1

 

 
(330
)
 

 
(329
)
Total net realized capital gains (losses)
1

 

 
(364
)
 

 
(363
)
Other revenue
1

 

 
341

 

 
342

Income (loss) related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Net investment income

 

 
189

 

 
189

Total revenues
21

 

 
8,779

 
(12
)
 
8,788

Benefits and expenses:
 
 
 
 
 
 
 
 
 
Policyholder benefits

 

 
3,710

 

 
3,710

Interest credited to contract owner account balances

 

 
1,604

 

 
1,604

Operating expenses
9

 

 
2,646

 

 
2,655

Net amortization of Deferred policy acquisition costs and Value of business acquired

 

 
415

 

 
415

Interest expense
238

 
57

 
5

 
(12
)
 
288

Operating expenses related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Interest expense

 

 
102

 

 
102

Other expense

 

 
4

 

 
4

Total benefits and expenses
247

 
57

 
8,486

 
(12
)
 
8,778

Income (loss) from continuing operations before income taxes
(226
)
 
(57
)
 
293

 

 
10

Income tax expense (benefit)
(90
)
 
(26
)
 
70

 
17

 
(29
)
Income (loss) from continuing operations
(136
)
 
(31
)
 
223

 
(17
)
 
39

Income (loss) from discontinued operations, net of tax

 

 
(337
)
 

 
(337
)
Net income (loss) before equity in earnings (losses) of unconsolidated affiliates
(136
)
 
(31
)
 
(114
)
 
(17
)
 
(298
)
Equity in earnings (losses) of subsidiaries, net of tax
(191
)
 
317

 

 
(126
)
 

Net income (loss) including noncontrolling interest
(327
)
 
286

 
(114
)
 
(143
)
 
(298
)
Less: Net income (loss) attributable to noncontrolling interest

 

 
29

 

 
29

Net income (loss) available to Voya Financial, Inc.'s common shareholders
$
(327
)
 
$
286

 
$
(143
)
 
$
(143
)
 
$
(327
)
Condensed Consolidating Statement of Operations
For the Year Ended December 31, 2015
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Net investment income
$
4

 
$

 
$
3,348

 
$
(9
)
 
$
3,343

Fee income

 

 
2,470

 

 
2,470

Premiums

 

 
2,554

 

 
2,554

Net realized capital gains (losses):
 
 
 
 
 
 
 
 
 
Total other-than-temporary impairments

 

 
(78
)
 

 
(78
)
Less: Portion of other-than-temporary impairments recognized in Other comprehensive income (loss)

 

 
5

 

 
5

Net other-than-temporary impairments recognized in earnings

 

 
(83
)
 

 
(83
)
Other net realized capital gains (losses)
(2
)
 

 
(475
)
 

 
(477
)
Total net realized capital gains (losses)
(2
)
 

 
(558
)
 

 
(560
)
Other revenue
3

 

 
385

 
(3
)
 
385

Income (loss) related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Net investment income

 

 
551

 

 
551

Changes in fair value related to collateralized loan obligations

 

 
(27
)
 

 
(27
)
Total revenues
5

 

 
8,723

 
(12
)
 
8,716

Benefits and expenses:
 
 
 
 
 
 
 
 
 
Policyholder benefits

 

 
3,161

 

 
3,161

Interest credited to contract owner account balances

 

 
1,537

 

 
1,537

Operating expenses
10

 
(1
)
 
2,678

 
(3
)
 
2,684

Net amortization of Deferred policy acquisition costs and Value of business acquired

 

 
377

 

 
377

Interest expense
150

 
51

 
5

 
(9
)
 
197

Operating expenses related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Interest expense

 

 
272

 

 
272

Other expense

 

 
12

 

 
12

Total benefits and expenses
160

 
50

 
8,042

 
(12
)
 
8,240

Income (loss) from continuing operations before income taxes
(155
)
 
(50
)
 
681

 

 
476

Income tax expense (benefit)
(52
)
 

 
157

 
(21
)
 
84

Income (loss) from continuing operations
(103
)
 
(50
)
 
524

 
21

 
392

Income (loss) from discontinued operations, net of tax

 

 
146

 

 
146

Net income (loss) before equity in earnings (losses) of unconsolidated affiliates
(103
)
 
(50
)
 
670

 
21

 
538

Equity in earnings (losses) of subsidiaries, net of tax
511

 
257

 

 
(768
)
 

Net income (loss) including noncontrolling interest
408

 
207

 
670

 
(747
)
 
538

Less: Net income (loss) attributable to noncontrolling interest

 

 
130

 

 
130

Net income (loss) available to Voya Financial, Inc.'s common shareholders
$
408

 
$
207

 
$
540

 
$
(747
)
 
$
408

Schedule of Condensed Consolidating Statement of Comprehensive Income
Condensed Consolidated Statement of Comprehensive Income
For the Year Ended December 31, 2017
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Net income (loss) including noncontrolling interest
$
(2,992
)
 
$
(2,662
)
 
$
(2,517
)
 
$
5,379

 
$
(2,792
)
Other comprehensive income (loss), before tax:
 
 
 
 
 
 
 
 
 
Unrealized gains (losses) on securities
1,191

 
813

 
1,191

 
(2,004
)
 
1,191

Other-than-temporary impairments
(2
)
 
(5
)
 
(2
)
 
7

 
(2
)
Pension and other postretirement benefits liability
(15
)
 
(3
)
 
(15
)
 
18

 
(15
)
Other comprehensive income (loss), before tax
1,174

 
805

 
1,174

 
(1,979
)
 
1,174

Income tax expense (benefit) related to items of other comprehensive income (loss)
364

 
258

 
364

 
(622
)
 
364

Other comprehensive income (loss), after tax
810

 
547

 
810

 
(1,357
)
 
810

Comprehensive income (loss)
(2,182
)
 
(2,115
)
 
(1,707
)
 
4,022

 
(1,982
)
Less: Comprehensive income (loss) attributable to noncontrolling interest

 

 
200

 

 
200

Comprehensive income (loss) attributable to Voya Financial, Inc.'s common shareholders
$
(2,182
)
 
$
(2,115
)
 
$
(1,907
)
 
$
4,022

 
$
(2,182
)

Condensed Consolidated Statement of Comprehensive Income
For the Year Ended December 31, 2016
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Net income (loss) including noncontrolling interest
$
(327
)
 
$
286

 
$
(114
)
 
$
(143
)
 
$
(298
)
Other comprehensive income (loss), before tax:
 
 
 
 
 
 
 
 
 
Unrealized gains (losses) on securities
749

 
593

 
749

 
(1,342
)
 
749

Other-than-temporary impairments
24

 
20

 
24

 
(44
)
 
24

Pension and other postretirement benefits liability
(10
)
 
(2
)
 
(10
)
 
12

 
(10
)
Other comprehensive income (loss), before tax
763

 
611

 
763

 
(1,374
)
 
763

Income tax expense (benefit) related to items of other comprehensive income (loss)
267

 
214

 
284

 
(498
)
 
267

Other comprehensive income (loss), after tax
496

 
397

 
479

 
(876
)
 
496

Comprehensive income (loss)
169

 
683

 
365

 
(1,019
)
 
198

Less: Comprehensive income (loss) attributable to noncontrolling interest

 

 
29

 

 
29

Comprehensive income (loss) attributable to Voya Financial, Inc.'s common shareholders
$
169

 
$
683

 
$
336

 
$
(1,019
)
 
$
169


Condensed Consolidated Statement of Comprehensive Income
For the Year Ended December 31, 2015
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Net income (loss) including noncontrolling interest
$
408

 
$
207

 
$
670

 
$
(747
)
 
$
538

Other comprehensive income (loss), before tax:
 
 
 
 
 
 
 
 
 
Unrealized gains (losses) on securities
(2,581
)
 
(1,875
)
 
(2,581
)
 
4,456

 
(2,581
)
Other-than-temporary impairments
19

 
13

 
19

 
(32
)
 
19

Pension and other postretirement benefits liability
(14
)
 
(3
)
 
(14
)
 
17

 
(14
)
Other comprehensive income (loss), before tax
(2,576
)
 
(1,865
)
 
(2,576
)
 
4,441

 
(2,576
)
Income tax expense (benefit) related to items of other comprehensive income (loss)
(897
)
 
(648
)
 
(898
)
 
1,546

 
(897
)
Other comprehensive income (loss), after tax
(1,679
)
 
(1,217
)
 
(1,678
)
 
2,895

 
(1,679
)
Comprehensive income (loss)
(1,271
)
 
(1,010
)
 
(1,008
)
 
2,148

 
(1,141
)
Less: Comprehensive income (loss) attributable to noncontrolling interest

 

 
130

 

 
130

Comprehensive income (loss) attributable to Voya Financial, Inc.'s common shareholders
$
(1,271
)
 
$
(1,010
)
 
$
(1,138
)
 
$
2,148

 
$
(1,271
)
Schedule of Condensed Consolidating Statement of Cash Flows
Condensed Consolidating Statement of Cash Flows
For the Year Ended December 31, 2017

 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Net cash provided by (used in) operating activities
$
(22
)
 
$
138

 
$
1,694

 
$
(232
)
 
$
1,578

Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Proceeds from the sale, maturity, disposal or redemption of:
 
 
 
 
 
 
 
 
 
Fixed maturities

 

 
8,325

 

 
8,325

Equity securities, available-for-sale
25

 

 
29

 

 
54

Mortgage loans on real estate

 

 
955

 

 
955

Limited partnerships/corporations

 

 
236

 

 
236

Acquisition of:
 
 
 
 
 
 
 
 
 
Fixed maturities

 

 
(8,719
)
 

 
(8,719
)
Equity securities, available-for-sale
(34
)
 

 
(13
)
 

 
(47
)
Mortgage loans on real estate

 

 
(1,638
)
 

 
(1,638
)
Limited partnerships/corporations

 

 
(332
)
 

 
(332
)
Short-term investments, net

 

 
(80
)
 

 
(80
)
Derivatives, net

 

 
213

 

 
213

Sales from consolidated investment entities

 

 
2,047

 

 
2,047

Purchases within consolidated investment entities

 

 
(2,036
)
 

 
(2,036
)
Issuance of intercompany loans with maturities more than three months
(34
)
 

 

 
34

 

Maturity of intercompany loans with maturities more than three months
34

 

 

 
(34
)
 

Maturity (issuance) of short-term intercompany loans, net
87

 

 
(408
)
 
321

 

Return of capital contributions and dividends from subsidiaries
1,020

 
1,024

 

 
(2,044
)
 

Capital contributions to subsidiaries
(467
)
 
(47
)
 

 
514

 

Collateral (delivered) received, net

 

 
(148
)
 

 
(148
)
Other, net

 

 
3

 

 
3

Net cash provided by (used in) investing activities - discontinued operations

 

 
(1,261
)
 

 
(1,261
)
Net cash provided by (used in) investing activities
631

 
977

 
(2,827
)
 
(1,209
)
 
(2,428
)
Condensed Consolidating Statement of Cash Flows (Continued)
For the Year Ended December 31, 2017

 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Deposits received for investment contracts

 

 
5,061

 

 
5,061

Maturities and withdrawals from investment contracts

 

 
(5,372
)
 

 
(5,372
)
Proceeds from issuance of debt with maturities of more than three months
399

 

 

 

 
399

Repayment of debt with maturities of more than three months
(490
)
 

 

 

 
(490
)
Debt issuance costs
(3
)
 

 

 

 
(3
)
Proceeds of intercompany loans with maturities of more than three months

 

 
34

 
(34
)
 

Repayments of intercompany loans with maturities of more than three months

 

 
(34
)
 
34

 

Net (repayments of) proceeds from short-term intercompany loans
408

 
(143
)
 
56

 
(321
)
 

Return of capital contributions and dividends to parent

 
(1,020
)
 
(1,256
)
 
2,276

 

Contributions of capital from parent

 
47

 
467

 
(514
)
 

Borrowings of consolidated investment entities

 

 
967

 

 
967

Repayments of borrowings of consolidated investment entities

 

 
(804
)
 

 
(804
)
Contributions from (distributions to) participants in consolidated investment entities

 

 
449

 

 
449

Proceeds from issuance of common stock, net
3

 

 

 

 
3

Share-based compensation
(8
)
 

 

 

 
(8
)
Common stock acquired - Share repurchase
(923
)
 

 

 

 
(923
)
Dividends paid
(8
)
 

 

 

 
(8
)
Net cash provided by (used in) financing activities - discontinued operations

 

 
384

 

 
384

Net cash provided by (used in) financing activities
(622
)
 
(1,116
)

(48
)

1,441


(345
)
Net increase (decrease) in cash and cash equivalents
(13
)
 
(1
)
 
(1,181
)
 

 
(1,195
)
Cash and cash equivalents, beginning of period
257

 
2

 
2,652

 

 
2,911

Cash and cash equivalents, end of period
244

 
1

 
1,471

 

 
1,716

Less: Cash and cash equivalents of discontinued operations, end of period

 

 
498

 

 
498

Cash and cash equivalents of continuing operations, end of period
$
244

 
$
1

 
$
973

 
$

 
$
1,218



Condensed Consolidating Statement of Cash Flows
For the Year Ended December 31, 2016

 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Net cash provided by (used in) operating activities
$
(308
)
 
$
173

 
$
3,996

 
$
(270
)
 
$
3,591

Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Proceeds from the sale, maturity, disposal or redemption of:
 
 
 
 
 
 
 
 
 
Fixed maturities

 

 
8,112

 

 
8,112

Equity securities, available-for-sale
18

 

 
86

 

 
104

Mortgage loans on real estate

 

 
747

 

 
747

Limited partnerships/corporations

 

 
306

 

 
306

Acquisition of:
 
 
 
 
 
 
 
 

Fixed maturities

 

 
(9,839
)
 

 
(9,839
)
Equity securities, available-for-sale
(23
)
 

 
(24
)
 

 
(47
)
Mortgage loans on real estate

 

 
(1,481
)
 

 
(1,481
)
Limited partnerships/corporations

 

 
(367
)
 

 
(367
)
Short-term investments, net

 

 
31

 

 
31

Derivatives, net
1

 

 
(25
)
 

 
(24
)
Sales from consolidated investments entities

 

 
2,304

 

 
2,304

Purchases within consolidated investment entities

 

 
(1,727
)
 

 
(1,727
)
Maturity (issuance) of short-term intercompany loans, net
52

 

 
(11
)
 
(41
)
 

Return of capital contributions and dividends from subsidiaries
922

 
760

 

 
(1,682
)
 

Capital contributions to subsidiaries
(215
)
 
(64
)
 

 
279

 

Collateral (delivered) received, net

 

 
(22
)
 

 
(22
)
Other, net

 

 
20

 

 
20

Net cash provided by (used in) investing activities - discontinued operations

 

 
(1,800
)
 

 
(1,800
)
Net cash provided by (used in) investing activities
755

 
696

 
(3,690
)
 
(1,444
)
 
(3,683
)
Condensed Consolidating Statement of Cash Flows (Continued)
For the Year Ended December 31, 2016

 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Deposits received for investment contracts

 

 
5,891

 

 
5,891

Maturities and withdrawals from investment contracts

 

 
(5,412
)
 

 
(5,412
)
Proceeds from issuance of debt with maturities of more than three months
798

 

 

 

 
798

Repayment of debt with maturities of more than three months
(660
)
 
(48
)
 

 

 
(708
)
Debt issuance costs
(16
)
 

 

 

 
(16
)
Net (repayments of) proceeds from short-term intercompany loans
11

 
5

 
(57
)
 
41

 

Return of capital contributions and dividends to parent

 
(892
)
 
(1,060
)
 
1,952

 

Contributions of capital from parent

 
50

 
229

 
(279
)
 

Borrowings of consolidated investment entities

 

 
126

 

 
126

Repayments of borrowings of consolidated investment entities

 

 
(455
)
 

 
(455
)
Contributions from (distributions to) participants in consolidated investment entities

 

 
51

 

 
51

Proceeds from issuance of common stock, net
1

 

 

 

 
1

Share-based compensation
(7
)
 

 

 

 
(7
)
Common stock acquired - Share repurchase
(687
)
 

 

 

 
(687
)
Dividends paid
(8
)
 

 

 

 
(8
)
Net cash provided by (used in) financing activities - discontinued operations

 

 
916

 

 
916

Net cash provided by (used in) financing activities
(568
)
 
(885
)
 
229

 
1,714

 
490

Net increase (decrease) in cash and cash equivalents
(121
)
 
(16
)
 
535

 

 
398

Cash and cash equivalents, beginning of period
378

 
18

 
2,117

 

 
2,513

Cash and cash equivalents, end of period
257

 
2

 
2,652

 

 
2,911

Less: Cash and cash equivalents of discontinued operations, end of period


 

 
815

 

 
815

Cash and cash equivalents of continuing operations, end of period
$
257

 
$
2

 
$
1,837

 
$

 
$
2,096


Condensed Consolidating Statement of Cash Flows
For the Year Ended December 31, 2015

 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Net cash provided by (used in) operating activities
$
130

 
$
260

 
$
3,375

 
$
(517
)
 
$
3,248

Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Proceeds from the sale, maturity, disposal or redemption of:
 
 
 
 
 
 
 
 
 
Fixed maturities

 

 
8,327

 

 
8,327

Equity securities, available-for-sale
24

 

 
52

 

 
76

Mortgage loans on real estate

 

 
1,088

 

 
1,088

Limited partnerships/corporations

 

 
258

 

 
258

Acquisition of:
 
 
 
 
 
 
 
 

Fixed maturities

 

 
(8,759
)
 

 
(8,759
)
Equity securities, available-for-sale
(31
)
 

 
(106
)
 

 
(137
)
Mortgage loans on real estate

 

 
(1,381
)
 

 
(1,381
)
Limited partnerships/corporations

 

 
(417
)
 

 
(417
)
Short-term investments, net
(212
)
 

 
680

 

 
468

Derivatives, net
(33
)
 

 
(108
)
 

 
(141
)
Sales from consolidated investments entities

 

 
5,432

 

 
5,432

Purchases within consolidated investment entities

 

 
(7,521
)
 

 
(7,521
)
Maturity of intercompany loans with maturities more than three months
1

 

 

 
(1
)
 

Maturity (issuance) of short-term intercompany loans, net
(162
)
 

 

 
162

 

Return of capital contributions and dividends from subsidiaries
1,467

 
1,198

 

 
(2,665
)
 

Capital contributions to subsidiaries

 
(15
)
 

 
15

 

Collateral (delivered) received, net
20

 

 
19

 

 
39

Other, net

 
14

 
43

 

 
57

Net cash provided by (used in) investing activities - discontinued operations

 

 
(1,663
)
 

 
(1,663
)
Net cash provided by (used in) investing activities
1,074

 
1,197

 
(4,056
)
 
(2,489
)
 
(4,274
)
Condensed Consolidating Statement of Cash Flows (Continued)
For the Year Ended December 31, 2015

 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Deposits received for investment contracts

 

 
5,298

 

 
5,298

Maturities and withdrawals from investment contracts

 

 
(4,587
)
 

 
(4,587
)
Repayment of debt with maturities of more than three months

 
(31
)
 

 

 
(31
)
Debt issuance costs
(7
)
 

 

 

 
(7
)
Intercompany loans with maturities of more than three months

 

 
(1
)
 
1

 

Net (repayments of) proceeds from short-term intercompany loans

 
57

 
105

 
(162
)
 

Return of capital contributions and dividends to parent

 
(1,467
)
 
(1,715
)
 
3,182

 

Contributions of capital from parent

 

 
15

 
(15
)
 

Borrowings of consolidated investment entities

 

 
1,373

 

 
1,373

Repayments of borrowings of consolidated investment entities

 

 
(479
)
 

 
(479
)
Contributions from (distributions to) participants in consolidated investment entities

 

 
662

 

 
662

Share-based compensation
(5
)
 

 

 

 
(5
)
Common stock acquired - Share repurchase
(1,487
)
 

 

 

 
(1,487
)
Dividends paid
(9
)
 

 

 

 
(9
)
Net cash provided by (used in) financing activities - discontinued operations

 

 
280

 

 
280

Net cash provided by (used in) financing activities
(1,508
)
 
(1,441
)
 
951

 
3,006

 
1,008

Net increase (decrease) in cash and cash equivalents
(304
)
 
16

 
270

 

 
(18
)
Cash and cash equivalents, beginning of period
682

 
2

 
1,847

 

 
2,531

Cash and cash equivalents, end of period
378

 
18

 
2,117

 

 
2,513

Less: Cash and cash equivalents of discontinued operations, end of period


 

 
696

 

 
696

Cash and cash equivalents of continuing operations, end of period
$
378

 
$
18

 
$
1,421

 
$

 
$
1,817