XML 121 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Tables)
6 Months Ended
Jun. 30, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule of Condensed Consolidating Balance Sheets
Condensed Consolidating Balance Sheet
June 30, 2014
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Investments:
 
 
 
 
 
 
 
 
 
Fixed maturities, available-for-sale, at fair value
$

 
$

 
$
70,939.6

 
$
(15.3
)
 
$
70,924.3

Fixed maturities, at fair value using the fair value option

 

 
3,538.7

 

 
3,538.7

Equity securities, available-for-sale, at fair value
83.8

 

 
189.7

 

 
273.5

Short-term investments

 

 
775.9

 

 
775.9

Mortgage loans on real estate, net of valuation allowance

 

 
9,491.4

 

 
9,491.4

Policy loans

 

 
2,113.7

 

 
2,113.7

Limited partnerships/corporations

 

 
343.9

 

 
343.9

Derivatives
61.1

 

 
1,196.4

 
(162.9
)
 
1,094.6

Investments in subsidiaries
16,388.0

 
13,030.9

 

 
(29,418.9
)
 

Other investments

 
3.9

 
116.3

 

 
120.2

Securities pledged

 

 
1,145.1

 

 
1,145.1

Total investments
16,532.9

 
13,034.8

 
89,850.7

 
(29,597.1
)
 
89,821.3

Cash and cash equivalents
879.1

 
1.4

 
2,261.5

 

 
3,142.0

Short-term investments under securities loan agreements, including collateral delivered
30.7

 

 
592.6

 
(20.1
)
 
603.2

Accrued investment income

 

 
906.5

 

 
906.5

Reinsurance recoverable

 

 
6,637.1

 

 
6,637.1

Deferred policy acquisition costs and Value of business acquired

 

 
4,511.2

 

 
4,511.2

Sales inducements to contract holders

 

 
241.5

 

 
241.5

Current income taxes
14.4

 
(12.5
)
 
3.2

 

 
5.1

Goodwill and other intangible assets

 

 
303.2

 

 
303.2

Loans to subsidiaries and affiliates
267.3

 

 
0.3

 
(267.6
)
 

Due from subsidiaries and affiliates
11.9

 
0.8

 
13.1

 
(25.8
)
 

Other assets
55.0

 

 
1,083.8

 
(0.7
)
 
1,138.1

Assets related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Limited partnerships/corporations, at fair value

 

 
3,591.9

 

 
3,591.9

Cash and cash equivalents

 

 
645.6

 

 
645.6

Corporate loans, at fair value using the fair value option

 

 
5,764.9

 

 
5,764.9

Other assets

 

 
118.2

 

 
118.2

Assets held in separate accounts

 

 
110,648.2

 

 
110,648.2

Total assets
$
17,791.3

 
$
13,024.5

 
$
227,173.5

 
$
(29,911.3
)
 
$
228,078.0

Condensed Consolidating Balance Sheet
June 30, 2014
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Liabilities and Shareholders' Equity:
 
 
 
 
 
 
 
 
 
Future policy benefits
$

 
$

 
$
14,675.5

 
$

 
$
14,675.5

Contract owner account balances

 

 
69,749.0

 

 
69,749.0

Payables under securities loan agreement, including collateral held

 

 
904.9

 

 
904.9

Short-term debt with affiliates

 
225.3

 
42.0

 
(267.3
)
 

Long-term debt
2,996.9

 
515.0

 
18.6

 
(15.3
)
 
3,515.2

Funds held under reinsurance agreements

 

 
1,167.6

 

 
1,167.6

Derivatives
101.8

 

 
979.3

 
(162.9
)
 
918.2

Pension and other post-employment provisions

 

 
464.7

 

 
464.7

Deferred income taxes
(208.8
)
 

 
791.0

 

 
582.2

Due to subsidiaries and affiliates
11.9

 
1.2

 
(2.3
)
 
(10.8
)
 

Other liabilities
71.4

 
15.1

 
1,201.9

 
(36.1
)
 
1,252.3

Liabilities related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Collateralized loan obligations notes, at fair value using the fair value option

 

 
5,955.6

 

 
5,955.6

Other liabilities

 

 
981.3

 

 
981.3

Liabilities related to separate accounts

 

 
110,648.2

 

 
110,648.2

Total liabilities
2,973.2

 
756.6

 
207,577.3

 
(492.4
)
 
210,814.7

Shareholders' equity:
 
 
 
 
 
 
 
 
 
Total Voya Financial, Inc. shareholders' equity
14,818.1

 
12,267.9

 
17,151.0

 
(29,418.9
)
 
14,818.1

Noncontrolling interest

 

 
2,445.2

 

 
2,445.2

Total shareholders' equity
14,818.1

 
12,267.9

 
19,596.2

 
(29,418.9
)
 
17,263.3

Total liabilities and shareholders' equity
$
17,791.3

 
$
13,024.5

 
$
227,173.5

 
$
(29,911.3
)
 
$
228,078.0

Condensed Consolidating Balance Sheet
December 31, 2013
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Investments:
 
 
 
 
 
 
 
 
 
Fixed maturities, available-for-sale, at fair value
$

 
$

 
$
68,333.2

 
$
(15.4
)
 
$
68,317.8

Fixed maturities, at fair value using the fair value option

 

 
2,935.3

 

 
2,935.3

Equity securities, available-for-sale, at fair value
76.6

 
20.6

 
217.2

 

 
314.4

Short-term investments

 

 
1,048.1

 

 
1,048.1

Mortgage loans on real estate, net of valuation allowance

 

 
9,312.2

 

 
9,312.2

Policy loans

 

 
2,147.0

 

 
2,147.0

Limited partnerships/corporations

 

 
236.4

 

 
236.4

Derivatives
69.9

 

 
1,261.8

 
(182.4
)
 
1,149.3

Investments in subsidiaries
15,103.8

 
12,572.7

 

 
(27,676.5
)
 

Other investments

 
0.4

 
124.2

 

 
124.6

Securities pledged

 

 
1,465.7

 

 
1,465.7

Total investments
15,250.3

 
12,593.7

 
87,081.1

 
(27,874.3
)
 
87,050.8

Cash and cash equivalents
640.2

 
1.1

 
2,199.5

 

 
2,840.8

Short-term investments under securities loan agreements, including collateral delivered
30.7

 

 
542.3

 
(20.1
)
 
552.9

Accrued investment income

 

 
897.1

 

 
897.1

Reinsurance recoverable

 

 
6,702.2

 

 
6,702.2

Deferred policy acquisition costs and Value of business acquired

 

 
5,351.6

 

 
5,351.6

Sales inducements to contract holders

 

 
279.0

 

 
279.0

Deferred income taxes
204.4

 

 
(42.3
)
 

 
162.1

Goodwill and other intangible assets

 

 
323.7

 

 
323.7

Loans to subsidiaries and affiliates
211.3

 

 
0.3

 
(211.6
)
 

Due from subsidiaries and affiliates
26.9

 
0.6

 
1.7

 
(29.2
)
 

Other assets
43.4

 

 
995.1

 
(2.0
)
 
1,036.5

Assets related to consolidated investment entities:
 
 
 
 
 
 
 
 

Limited partnerships/corporations, at fair value

 

 
3,218.6

 

 
3,218.6

Cash and cash equivalents

 

 
710.7

 

 
710.7

Corporate loans, at fair value using the fair value option

 

 
4,965.3

 

 
4,965.3

Other assets

 

 
104.8

 

 
104.8

Assets held in separate accounts

 

 
106,827.1

 

 
106,827.1

Total assets
$
16,407.2

 
$
12,595.4

 
$
220,157.8

 
$
(28,137.2
)
 
$
221,023.2


Condensed Consolidating Balance Sheet
December 31, 2013
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Liabilities and Shareholders' Equity:
 
 
 
 
 
 
 
 
 
Future policy benefits
$

 
$

 
$
14,098.4

 
$

 
$
14,098.4

Contract owner account balances

 

 
69,908.3

 

 
69,908.3

Payables under securities loan agreement, including collateral held

 

 
769.4

 

 
769.4

Short-term debt with affiliates

 
125.4

 
85.9

 
(211.3
)
 

Long-term debt
2,996.7

 
514.7

 
18.7

 
(15.4
)
 
3,514.7

Funds held under reinsurance agreements

 

 
1,181.5

 

 
1,181.5

Derivatives
114.0

 

 
1,420.2

 
(182.4
)
 
1,351.8

Pension and other post-employment provisions

 

 
474.9

 

 
474.9

Current income taxes
(47.0
)
 
10.6

 
80.5

 

 
44.1

Due to subsidiaries and affiliates
0.2

 
1.5

 
12.5

 
(14.2
)
 

Other liabilities
71.1

 
14.4

 
1,226.0

 
(37.4
)
 
1,274.1

Liabilities related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Collateralized loan obligations notes, at fair value using the fair value option

 

 
5,161.6

 

 
5,161.6

Other liabilities

 

 
903.3

 

 
903.3

Liabilities related to separate accounts

 

 
106,827.1

 

 
106,827.1

Total liabilities
3,135.0

 
666.6

 
202,168.3

 
(460.7
)
 
205,509.2

Shareholders' equity:
 
 
 
 
 
 
 
 
 
Total Voya Financial, Inc. shareholders' equity
13,272.2

 
11,928.8

 
15,747.7

 
(27,676.5
)
 
13,272.2

Noncontrolling interest

 

 
2,241.8

 

 
2,241.8

Total shareholders' equity
13,272.2

 
11,928.8

 
17,989.5

 
(27,676.5
)
 
15,514.0

Total liabilities and shareholders' equity
$
16,407.2

 
$
12,595.4

 
$
220,157.8

 
$
(28,137.2
)
 
$
221,023.2

Schedule of Condensed Consolidating Statement of Operations
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Liabilities and Shareholders' Equity:
 
 
 
 
 
 
 
 
 
Future policy benefits
$

 
$

 
$
14,098.4

 
$

 
$
14,098.4

Contract owner account balances

 

 
69,908.3

 

 
69,908.3

Payables under securities loan agreement, including collateral held

 

 
769.4

 

 
769.4

Short-term debt with affiliates

 
125.4

 
85.9

 
(211.3
)
 

Long-term debt
2,996.7

 
514.7

 
18.7

 
(15.4
)
 
3,514.7

Funds held under reinsurance agreements

 

 
1,181.5

 

 
1,181.5

Derivatives
114.0

 

 
1,420.2

 
(182.4
)
 
1,351.8

Pension and other post-employment provisions

 

 
474.9

 

 
474.9

Current income taxes
(47.0
)
 
10.6

 
80.5

 

 
44.1

Due to subsidiaries and affiliates
0.2

 
1.5

 
12.5

 
(14.2
)
 

Other liabilities
71.1

 
14.4

 
1,226.0

 
(37.4
)
 
1,274.1

Liabilities related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Collateralized loan obligations notes, at fair value using the fair value option

 

 
5,161.6

 

 
5,161.6

Other liabilities

 

 
903.3

 

 
903.3

Liabilities related to separate accounts

 

 
106,827.1

 

 
106,827.1

Total liabilities
3,135.0

 
666.6

 
202,168.3

 
(460.7
)
 
205,509.2

Shareholders' equity:
 
 
 
 
 
 
 
 
 
Total Voya Financial, Inc. shareholders' equity
13,272.2

 
11,928.8

 
15,747.7

 
(27,676.5
)
 
13,272.2

Noncontrolling interest

 

 
2,241.8

 

 
2,241.8

Total shareholders' equity
13,272.2

 
11,928.8

 
17,989.5

 
(27,676.5
)
 
15,514.0

Total liabilities and shareholders' equity
$
16,407.2

 
$
12,595.4

 
$
220,157.8

 
$
(28,137.2
)
 
$
221,023.2


Condensed Consolidating Statement of Operations
For the Three Months Ended June 30, 2014
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Net investment income
$
5.1

 
$
0.1

 
$
1,118.2

 
$
(2.5
)
 
$
1,120.9

Fee income

 

 
897.3

 

 
897.3

Premiums

 

 
629.4

 

 
629.4

Net realized gains (losses):
 
 
 
 
 
 
 
 
 
Total other-than-temporary impairments

 

 
(2.6
)
 

 
(2.6
)
Less: Portion of other-than-temporary impairments recognized in Other comprehensive income (loss)

 

 
(0.1
)
 

 
(0.1
)
Net other-than-temporary impairments recognized in earnings

 

 
(2.5
)
 

 
(2.5
)
Other net realized capital gains (losses)
(5.4
)
 
0.7

 
(359.3
)
 

 
(364.0
)
Total net realized capital gains (losses)
(5.4
)
 
0.7

 
(361.8
)
 

 
(366.5
)
Other revenue
0.7

 
0.2

 
110.1

 
(0.7
)
 
110.3

Income (loss) related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Net investment income (loss)

 

 
300.5

 

 
300.5

Changes in fair value related to collateralized loan obligations

 

 
6.2

 

 
6.2

Total revenues
0.4

 
1.0

 
2,699.9

 
(3.2
)
 
2,698.1

Benefits and expenses:
 
 
 
 
 
 
 
 
 
Policyholder benefits

 

 
811.2

 

 
811.2

Interest credited to contract owner account balance

 

 
494.0

 

 
494.0

Operating expenses
0.8

 
0.1

 
758.1

 
(0.7
)
 
758.3

Net amortization of Deferred policy acquisition costs and Value of business acquired

 

 
115.7

 

 
115.7

Interest expense
37.6

 
11.0

 
1.4

 
(2.5
)
 
47.5

Operating expenses related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Interest expense

 

 
49.5

 

 
49.5

Other expense

 

 
2.9

 

 
2.9

Total benefits and expenses
38.4

 
11.1

 
2,232.8

 
(3.2
)
 
2,279.1

Income (loss) before income taxes
(38.0
)
 
(10.1
)
 
467.1

 

 
419.0

Income tax expense (benefit)

 
(2.0
)
 
11.0

 
(2.9
)
 
6.1

Net income (loss) before equity in earnings (losses) of unconsolidated affiliates
(38.0
)
 
(8.1
)
 
456.1

 
2.9

 
412.9

Equity in earnings (losses) of subsidiaries, net of tax
284.3

 
123.9

 

 
(408.2
)
 

Net income (loss) including noncontrolling interest
246.3

 
115.8

 
456.1

 
(405.3
)
 
412.9

Less: Net income (loss) attributable to noncontrolling interest

 

 
166.6

 

 
166.6

Net income (loss) available to Voya Financial, Inc.'s common shareholders
$
246.3

 
$
115.8

 
$
289.5

 
$
(405.3
)
 
$
246.3



Condensed Consolidating Statement of Operations
For the Six Months Ended June 30, 2014
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Net investment income
$
7.1

 
$
0.1

 
$
2,263.1

 
$
(3.8
)
 
$
2,266.5

Fee income

 

 
1,829.1

 

 
1,829.1

Premiums

 

 
1,230.3

 

 
1,230.3

Net realized gains (losses):
 
 
 
 
 
 
 
 
 
Total other-than-temporary impairments

 

 
(5.9
)
 

 
(5.9
)
Less: Portion of other-than-temporary impairments recognized in Other comprehensive income (loss)

 

 
(0.1
)
 

 
(0.1
)
Net other-than-temporary impairments recognized in earnings

 

 
(5.8
)
 

 
(5.8
)
Other net realized capital gains (losses)
(4.8
)
 
0.7

 
(547.2
)
 

 
(551.3
)
Total net realized capital gains (losses)
(4.8
)
 
0.7

 
(553.0
)
 

 
(557.1
)
Other revenue
1.6

 
0.2

 
215.6

 
(1.6
)
 
215.8

Income (loss) related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Net investment income (loss)

 

 
382.0

 

 
382.0

Changes in fair value related to collateralized loan obligations

 

 
2.4

 

 
2.4

Total revenues
3.9

 
1.0

 
5,369.5

 
(5.4
)
 
5,369.0

Benefits and expenses:
 
 
 
 
 
 
 
 
 
Policyholder benefits

 

 
1,676.2

 

 
1,676.2

Interest credited to contract owner account balance

 

 
987.1

 

 
987.1

Operating expenses
2.3

 
0.1

 
1,547.0

 
(1.6
)
 
1,547.8

Net amortization of Deferred policy acquisition costs and Value of business acquired

 

 
241.8

 

 
241.8

Interest expense
74.8

 
21.5

 
2.6

 
(3.8
)
 
95.1

Operating expenses related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Interest expense

 

 
95.7

 

 
95.7

Other expense

 

 
4.0

 

 
4.0

Total benefits and expenses
77.1

 
21.6

 
4,554.4

 
(5.4
)
 
4,647.7

Income (loss) before income taxes
(73.2
)
 
(20.6
)
 
815.1

 

 
721.3

Income tax expense (benefit)

 
1.3

 
33.1

 
2.4

 
36.8

Net income (loss) before equity in earnings (losses) of unconsolidated affiliates
(73.2
)
 
(21.9
)
 
782.0

 
(2.4
)
 
684.5

Equity in earnings (losses) of subsidiaries, net of tax
577.6

 
138.2

 

 
(715.8
)
 

Net income (loss) including noncontrolling interest
504.4

 
116.3

 
782.0

 
(718.2
)
 
684.5

Less: Net income (loss) attributable to noncontrolling interest

 

 
180.1

 

 
180.1

Net income (loss) available to Voya Financial, Inc.'s common shareholders
$
504.4

 
$
116.3

 
$
601.9

 
$
(718.2
)
 
$
504.4

Condensed Consolidating Statement of Operations
For the Three Months Ended June 30, 2013
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Net investment income
$
0.2

 
$

 
$
1,112.6

 
$
(0.6
)
 
$
1,112.2

Fee income

 

 
909.7

 

 
909.7

Premiums

 

 
474.8

 

 
474.8

Net realized gains (losses):
 
 
 
 
 
 
 
 
 
Total other-than-temporary impairments

 

 
(9.7
)
 

 
(9.7
)
Less: Portion of other-than-temporary impairments recognized in Other comprehensive income (loss)

 

 
(2.5
)
 

 
(2.5
)
Net other-than-temporary impairments recognized in earnings

 

 
(7.2
)
 

 
(7.2
)
Other net realized capital gains (losses)

 

 
(558.7
)
 

 
(558.7
)
Total net realized capital gains (losses)

 

 
(565.9
)
 

 
(565.9
)
Other revenue
0.7

 

 
107.7

 
(2.3
)
 
106.1

Income (loss) related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Net investment income (loss)

 

 
166.8

 

 
166.8

Changes in fair value related to collateralized loan obligations

 

 
(63.1
)
 

 
(63.1
)
Total revenues
0.9

 

 
2,142.6

 
(2.9
)
 
2,140.6

Benefits and expenses:
 
 
 
 
 
 
 
 
 
Policyholder benefits

 

 
711.0

 

 
711.0

Interest credited to contract owner account balance

 

 
518.9

 

 
518.9

Operating expenses
4.2

 

 
768.3

 
(2.3
)
 
770.2

Net amortization of Deferred policy acquisition costs and Value of business acquired

 

 
124.5

 

 
124.5

Interest expense
28.9

 
14.3

 
1.2

 
(0.6
)
 
43.8

Operating expenses related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Interest expense

 

 
43.4

 

 
43.4

Other expense

 

 
4.0

 

 
4.0

Total benefits and expenses
33.1

 
14.3

 
2,171.3

 
(2.9
)
 
2,215.8

Income (loss) before income taxes
(32.2
)
 
(14.3
)
 
(28.7
)
 

 
(75.2
)
Income tax expense (benefit)
(1.5
)
 
2.8

 
8.8

 

 
10.1

Net income (loss) before equity in earnings (losses) of unconsolidated affiliates
(30.7
)
 
(17.1
)
 
(37.5
)
 

 
(85.3
)
Equity in earnings (losses) of subsidiaries, net of tax
(51.5
)
 
575.4

 

 
(523.9
)
 

Net income (loss) including noncontrolling interest
(82.2
)
 
558.3

 
(37.5
)
 
(523.9
)
 
(85.3
)
Less: Net income (loss) attributable to noncontrolling interest

 

 
(3.1
)
 

 
(3.1
)
Net income (loss) available to Voya Financial, Inc.'s common shareholders
$
(82.2
)
 
$
558.3

 
$
(34.4
)
 
$
(523.9
)
 
$
(82.2
)


Condensed Consolidating Statement of Operations
For the Six Months Ended June 30, 2013
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Net investment income
$
25.2

 
$
0.1

 
$
2,286.9

 
$
(1.3
)
 
$
2,310.9

Fee income

 

 
1,801.6

 

 
1,801.6

Premiums

 

 
946.7

 

 
946.7

Net realized gains (losses):
 
 
 
 
 
 
 
 
 
Total other-than-temporary impairments

 

 
(21.3
)
 

 
(21.3
)
Less: Portion of other-than-temporary impairments recognized in Other comprehensive income (loss)

 

 
(3.1
)
 

 
(3.1
)
Net other-than-temporary impairments recognized in earnings

 

 
(18.2
)
 

 
(18.2
)
Other net realized capital gains (losses)

 

 
(1,422.5
)
 

 
(1,422.5
)
Total net realized capital gains (losses)

 

 
(1,440.7
)
 

 
(1,440.7
)
Other revenue
2.8

 
0.3

 
203.8

 
(5.2
)
 
201.7

Income (loss) related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Net investment income (loss)

 

 
211.0

 

 
211.0

Changes in fair value related to collateralized loan obligations

 

 
(72.0
)
 

 
(72.0
)
Total revenues
28.0

 
0.4

 
3,937.3

 
(6.5
)
 
3,959.2

Benefits and expenses:
 
 
 
 
 
 
 
 
 
Policyholder benefits

 

 
1,251.5

 

 
1,251.5

Interest credited to contract owner account balance

 

 
1,039.8

 

 
1,039.8

Operating expenses
6.9

 

 
1,527.6

 
(5.2
)
 
1,529.3

Net amortization of Deferred policy acquisition costs and Value of business acquired

 

 
255.0

 

 
255.0

Interest expense
56.3

 
29.8

 
3.4

 
(1.3
)
 
88.2

Operating expenses related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Interest expense

 

 
80.2

 

 
80.2

Other expense

 

 
4.7

 

 
4.7

Total benefits and expenses
63.2

 
29.8

 
4,162.2

 
(6.5
)
 
4,248.7

Income (loss) before income taxes
(35.2
)
 
(29.4
)
 
(224.9
)
 

 
(289.5
)
Income tax expense (benefit)
(3.5
)
 
(2.9
)
 
27.7

 

 
21.3

Net income (loss) before equity in earnings (losses) of unconsolidated affiliates
(31.7
)
 
(26.5
)
 
(252.6
)
 

 
(310.8
)
Equity in earnings (losses) of subsidiaries, net of tax
(262.5
)
 
356.0

 

 
(93.5
)
 

Net income (loss) including noncontrolling interest
(294.2
)
 
329.5

 
(252.6
)
 
(93.5
)
 
(310.8
)
Less: Net income (loss) attributable to noncontrolling interest

 

 
(16.6
)
 

 
(16.6
)
Net income (loss) available to Voya Financial, Inc.'s common shareholders
$
(294.2
)
 
$
329.5

 
$
(236.0
)
 
$
(93.5
)
 
$
(294.2
)
Schedule of Condensed Consolidating Statement of Comprehensive Income
Condensed Consolidating Statement of Comprehensive Income
For the Three Months Ended June 30, 2014
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Net income (loss) including noncontrolling interest
$
246.3

 
$
115.8

 
$
456.1

 
$
(405.3
)
 
$
412.9

Other comprehensive income (loss), before tax:
 
 
 
 
 
 
 
 
 
Unrealized gains (losses) on securities
879.1

 
616.1

 
880.0

 
(1,496.1
)
 
879.1

Other-than-temporary impairments
8.7

 
6.3

 
8.7

 
(15.0
)
 
8.7

Pension and other postretirement benefits liability
(3.5
)
 
(0.8
)
 
(3.5
)
 
4.3

 
(3.5
)
Other comprehensive income (loss), before tax
884.3

 
621.6

 
885.2

 
(1,506.8
)
 
884.3

Income tax expense (benefit) related to items of other comprehensive income (loss)
309.1

 
217.2

 
309.5

 
(526.7
)
 
309.1

Other comprehensive income (loss), after tax
575.2

 
404.4

 
575.7

 
(980.1
)
 
575.2

Comprehensive income (loss)
821.5

 
520.2

 
1,031.8

 
(1,385.4
)
 
988.1

Less: Comprehensive income (loss) attributable to the noncontrolling interest

 

 
166.6

 

 
166.6

Comprehensive income (loss) attributable to Voya Financial, Inc.'s common shareholders
$
821.5

 
$
520.2

 
$
865.2

 
$
(1,385.4
)
 
$
821.5



Condensed Consolidating Statement of Comprehensive Income
For the Six Months Ended June 30, 2014
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Net income (loss) including noncontrolling interest
$
504.4

 
$
116.3

 
$
782.0

 
$
(718.2
)
 
$
684.5

Other comprehensive income (loss), before tax:
 
 
 
 
 
 
 
 
 
Unrealized gains (losses) on securities
1,989.2

 
1,383.8

 
1,993.2

 
(3,377.0
)
 
1,989.2

Other-than-temporary impairments
24.3

 
19.5

 
24.3

 
(43.8
)
 
24.3

Pension and other postretirement benefits liability
(6.9
)
 
(1.6
)
 
(6.9
)
 
8.5

 
(6.9
)
Other comprehensive income (loss), before tax
2,006.6

 
1,401.7

 
2,010.6

 
(3,412.3
)
 
2,006.6

Income tax expense (benefit) related to items of other comprehensive income (loss)
703.0

 
491.3

 
703.0

 
(1,194.3
)
 
703.0

Other comprehensive income (loss), after tax
1,303.6

 
910.4

 
1,307.6

 
(2,218.0
)
 
1,303.6

Comprehensive income (loss)
1,808.0

 
1,026.7

 
2,089.6

 
(2,936.2
)
 
1,988.1

Less: Comprehensive income (loss) attributable to the noncontrolling interest

 

 
180.1

 

 
180.1

Comprehensive income (loss) attributable to Voya Financial, Inc.'s common shareholders
$
1,808.0

 
$
1,026.7

 
$
1,909.5

 
$
(2,936.2
)
 
$
1,808.0


Condensed Consolidating Statement of Comprehensive Income
For the Three Months Ended June 30, 2013
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Net income (loss) including noncontrolling interest
$
(82.2
)
 
$
558.3

 
$
(37.5
)
 
$
(523.9
)
 
$
(85.3
)
Other comprehensive income (loss), before tax:
 
 
 
 
 
 
 
 
 
Unrealized gains (losses) on securities
(2,110.3
)
 
(1,521.2
)
 
(2,111.7
)
 
3,632.9

 
(2,110.3
)
Other-than-temporary impairments
20.4

 
9.5

 
20.4

 
(29.9
)
 
20.4

Pension and other postretirement benefits liability
(3.4
)
 
(0.8
)
 
(3.5
)
 
4.3

 
(3.4
)
Other comprehensive income (loss), before tax
(2,093.3
)
 
(1,512.5
)
 
(2,094.8
)
 
3,607.3

 
(2,093.3
)
Income tax expense (benefit) related to items of other comprehensive income (loss)
(728.3
)
 
(525.0
)
 
(728.8
)
 
1,253.8

 
(728.3
)
Other comprehensive income (loss), after tax
(1,365.0
)
 
(987.5
)
 
(1,366.0
)
 
2,353.5

 
(1,365.0
)
Comprehensive income (loss)
(1,447.2
)
 
(429.2
)
 
(1,403.5
)
 
1,829.6

 
(1,450.3
)
Less: Comprehensive income (loss) attributable to the noncontrolling interest

 

 
(3.1
)
 

 
(3.1
)
Comprehensive income (loss) attributable to Voya Financial, Inc.'s common shareholder
$
(1,447.2
)
 
$
(429.2
)
 
$
(1,400.4
)
 
$
1,829.6

 
$
(1,447.2
)
Condensed Consolidating Statement of Comprehensive Income
For the Six Months Ended June 30, 2013
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Net income (loss) including noncontrolling interest
$
(294.2
)
 
$
329.5

 
$
(252.6
)
 
$
(93.5
)
 
$
(310.8
)
Other comprehensive income (loss), before tax:
 
 
 
 
 
 
 
 
 
Unrealized gains (losses) on securities
(2,510.2
)
 
(1,658.2
)
 
(2,509.5
)
 
4,167.7

 
(2,510.2
)
Other-than-temporary impairments
31.3

 
16.4

 
31.3

 
(47.7
)
 
31.3

Pension and other postretirement benefits liability
(6.9
)
 
(1.6
)
 
(6.9
)
 
8.5

 
(6.9
)
Other comprehensive income (loss), before tax
(2,485.8
)
 
(1,643.4
)
 
(2,485.1
)
 
4,128.5

 
(2,485.8
)
Income tax expense (benefit) related to items of other comprehensive income (loss)
(862.9
)
 
(569.9
)
 
(862.6
)
 
1,432.5

 
(862.9
)
Other comprehensive income (loss), after tax
(1,622.9
)
 
(1,073.5
)
 
(1,622.5
)
 
2,696.0

 
(1,622.9
)
Comprehensive income (loss)
(1,917.1
)
 
(744.0
)
 
(1,875.1
)
 
2,602.5

 
(1,933.7
)
Less: Comprehensive income (loss) attributable to the noncontrolling interest

 

 
(16.6
)
 

 
(16.6
)
Comprehensive income (loss) attributable to Voya Financial, Inc.'s common shareholder
$
(1,917.1
)
 
$
(744.0
)
 
$
(1,858.5
)
 
$
2,602.5

 
$
(1,917.1
)

Schedule of Condensed Consolidating Statement of Cash Flows
Condensed Consolidating Statement of Cash Flows
For the Six Months Ended June 30, 2014
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Net cash provided by (used in) operating activities
$
(33.0
)
 
$
57.7

 
$
1,868.7

 
$
(76.0
)
 
$
1,817.4

 
 
 
 
 
 
 
 
 
 
Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Proceeds from the sale, maturity, disposal or redemption of:
 
 
 
 
 
 
 
 
 
Fixed maturities

 

 
6,095.4

 

 
6,095.4

Equity securities, available-for-sale
8.7

 
13.0

 
37.4

 

 
59.1

Mortgage loans on real estate

 

 
639.7

 

 
639.7

Limited partnerships/corporations

 

 
52.0

 

 
52.0

Acquisition of:
 
 
 
 
 
 
 
 
 
Fixed maturities

 

 
(6,052.3
)
 

 
(6,052.3
)
Equity securities, available-for-sale
(11.7
)
 

 
(1.8
)
 

 
(13.5
)
Mortgage loans on real estate

 

 
(818.6
)
 

 
(818.6
)
Limited partnerships/corporations

 

 
(170.9
)
 

 
(170.9
)
Short-term investments, net

 

 
272.2

 

 
272.2

Policy loans, net

 

 
33.3

 

 
33.3

Derivatives, net
10.1

 

 
(559.1
)
 

 
(549.0
)
Other investments, net

 
0.7

 
24.0

 

 
24.7

Sales from consolidated investments entities

 

 
1,790.0

 

 
1,790.0

Purchases within consolidated investment entities

 

 
(2,892.0
)
 

 
(2,892.0
)
Maturity of intercompany loans issued to subsidiaries with maturities more than three months
0.6

 

 

 
(0.6
)
 

Net (issuance) maturity of short-term intercompany loans
(56.6
)
 

 

 
56.6

 

Return of capital contributions and dividends from subsidiaries
797.0

 
690.0

 

 
(1,487.0
)
 

Capital contributions to subsidiaries
(150.0
)
 
(171.0
)
 

 
321.0

 

Collateral received (delivered), net

 

 
85.2

 

 
85.2

Purchases of fixed assets, net

 

 
(18.9
)
 

 
(18.9
)
Net cash provided by (used in) investing activities
598.1

 
532.7

 
(1,484.4
)
 
(1,110.0
)
 
(1,463.6
)
Condensed Consolidating Statement of Cash Flows
For the Six Months Ended June 30, 2014
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Deposits received for investment contracts

 

 
3,798.5

 

 
3,798.5

Maturities and withdrawals from investment contracts

 

 
(4,505.2
)
 

 
(4,505.2
)
Debt issuance costs
(16.8
)
 

 

 

 
(16.8
)
Intercompany loans with maturities of more than three months

 

 
(0.6
)
 
0.6

 

Net (repayments of) proceeds from short-term intercompany loans

 
99.9

 
(43.3
)
 
(56.6
)
 

Dividends to parent

 

 
(798.0
)
 
798.0

 

Return of capital contributions to parent

 
(690.0
)
 
(75.0
)
 
765.0

 

Contributions of capital from parent

 

 
321.0

 
(321.0
)
 

Borrowings of consolidated investment entities

 

 
191.0

 

 
191.0

Repayments of borrowings of consolidated investment entities

 

 
(38.7
)
 

 
(38.7
)
Contributions from (distributions to) participants in consolidated investment entities

 

 
828.0

 

 
828.0

Common stock acquired - Share repurchase
(289.4
)
 

 

 

 
(289.4
)
Share-based compensation
(14.8
)
 

 

 

 
(14.8
)
Dividends paid
(5.2
)
 

 

 

 
(5.2
)
Net cash provided by (used in) financing activities
(326.2
)
 
(590.1
)
 
(322.3
)
 
1,186.0

 
(52.6
)
Net increase (decrease) in cash and cash equivalents
238.9

 
0.3

 
62.0

 

 
301.2

Cash and cash equivalents, beginning of period
640.2

 
1.1

 
2,199.5

 

 
2,840.8

Cash and cash equivalents, end of period
$
879.1

 
$
1.4

 
$
2,261.5

 
$

 
$
3,142.0

Condensed Consolidating Statement of Cash Flows
For the Six Months Ended June 30, 2013
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Net cash provided by (used in) operating activities
$
145.6

 
$
25.7

 
$
1,155.6

 
$
(37.0
)
 
$
1,289.9

 
 
 
 
 
 
 
 
 
 
Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Proceeds from the sale, maturity, disposal or redemption of:
 
 
 
 
 
 
 
 
 
Fixed maturities

 

 
7,714.4

 

 
7,714.4

Equity securities, available-for-sale
6.6

 
13.5

 
11.9

 

 
32.0

Mortgage loans on real estate

 

 
790.4

 

 
790.4

Limited partnerships/corporations

 

 
54.0

 

 
54.0

Acquisition of:
 
 
 
 
 
 
 
 
 
Fixed maturities

 

 
(10,478.1
)
 

 
(10,478.1
)
Equity securities, available-for-sale
(7.7
)
 

 
(3.2
)
 

 
(10.9
)
Mortgage loans on real estate

 

 
(1,033.8
)
 

 
(1,033.8
)
Limited partnerships/corporations

 

 
(8.7
)
 

 
(8.7
)
Short-term investments, net

 

 
3,586.4

 

 
3,586.4

Policy loans, net

 

 
55.4

 

 
55.4

Derivatives, net

 

 
(1,293.4
)
 

 
(1,293.4
)
Other investments, net

 

 
11.5

 

 
11.5

Sales from consolidated investments entities

 

 
1,508.9

 

 
1,508.9

Purchases within consolidated investment entities

 

 
(2,027.2
)
 

 
(2,027.2
)
Maturity of intercompany loans issued to subsidiaries with maturities more than three months
1.8

 

 

 
(1.8
)
 

Net maturity (issuance) of short-term intercompany loans
(58.5
)
 
30.8

 
(18.0
)
 
45.7

 

Return of capital contributions from subsidiaries
1,434.0

 
987.0

 

 
(2,421.0
)
 

Capital contributions to subsidiaries
(2,062.0
)
 

 

 
2,062.0

 

Collateral received (delivered), net
12.7

 

 
(799.7
)
 

 
(787.0
)
Purchases of fixed assets, net

 

 
(15.1
)
 

 
(15.1
)
Net cash provided by (used in) investing activities
(673.1
)
 
1,031.3

 
(1,944.3
)
 
(315.1
)
 
(1,901.2
)
Condensed Consolidating Statement of Cash Flows
For the Six Months Ended June 30, 2013
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Deposits received for investment contracts

 

 
5,917.2

 

 
5,917.2

Maturities and withdrawals from investment contracts

 

 
(6,226.0
)
 

 
(6,226.0
)
Proceeds from issuance of debt with maturities of more than three months
1,748.4

 

 
0.5

 

 
1,748.9

Repayment of debt with maturities of more than three months
(1,370.3
)
 
(350.0
)
 
(688.4
)
 

 
(2,408.7
)
Short-term debt, net
(171.6
)
 

 

 

 
(171.6
)
Debt issuance costs
(19.6
)
 

 

 

 
(19.6
)
Intercompany loans with maturities of more than three months

 

 
(1.8
)
 
1.8

 

Net (repayments of) proceeds from short-term intercompany loans
(12.8
)
 

 
58.5

 
(45.7
)
 

Dividends to parent

 

 
(37.0
)
 
37.0

 

Return of capital contributions to parent

 
(987.0
)
 
(1,434.0
)
 
2,421.0

 

Contributions of capital from parent

 
280.0

 
1,782.0

 
(2,062.0
)
 

Borrowings of consolidated investment entities

 

 
27.7

 

 
27.7

Repayments of borrowings of consolidated investment entities

 

 
(7.8
)
 

 
(7.8
)
Contributions from (distributions to) participants in consolidated investment entities

 

 
942.2

 

 
942.2

Proceeds from issuance of common stock, net
572.0

 

 

 

 
572.0

Net cash provided by (used in) financing activities
746.1

 
(1,057.0
)
 
333.1

 
352.1

 
374.3

Net increase (decrease) in cash and cash equivalents
218.6

 

 
(455.6
)
 

 
(237.0
)
Cash and cash equivalents, beginning of period
357.5

 
0.4

 
1,428.9

 

 
1,786.8

Cash and cash equivalents, end of period
$
576.1

 
$
0.4

 
$
973.3

 
$

 
$
1,549.8