XML 14 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Dec. 31, 2016
Dec. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income (Loss) $ (28,411) $ 68,938
Adjustments to Reconcile Net Income (Loss) to Net Cash Provided by Operating Activities:    
Depreciation and Amortization 52,913 60,968
Allowance for Bad Debts 600 600
Deferred Income Amortization (649) (649)
Deferred Income Taxes (17,346) (1,843)
Gain on Sale of Equipment   (21,364)
Effects of Changes in Operating Assets and Liabilities:    
Trade Receivables (127,701) 11,718
Inventories 347,505 224,404
Prepaid Expenses (34,165) (32,550)
Income Taxes Receivable 22,678  
Accounts Payable 95,533 13,823
Accrued Expenses (5,391) (3,063)
Income Taxes Payable   (5,784)
Net Cash Provided by Operating Activities 305,566 315,198
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of Property and Equipment (17,245) (21,622)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from Line-of-Credit 325,000 300,000
Principal Payments on Line-of-Credit (325,000) (300,000)
Principal Payments on Notes Payable (7,648) (6,666)
Net Cash Used by Financing Activities (7,648) (6,666)
NET INCREASE IN CASH AND CASH EQUIVALENTS 280,673 286,910
Cash and Cash Equivalents - Beginning of Period 19,259 84,204
CASH AND CASH EQUIVALENTS - END OF PERIOD $ 299,932 $ 371,114