XML 15 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Jun. 30, 2016
Jun. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES    
Collections from Customers $ 3,312,589 $ 3,215,018
Deferred Income 1,298 1,299
Cost of Sales, Selling, General and Administrative Expenses Paid (3,269,005) (3,121,928)
Interest Paid (4,623) (2,224)
Income Taxes Paid (66,408) (36,484)
Net Cash Provided (Used) by Operating Activities (26,149) 55,681
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of Property and Equipment (24,671) (108,798)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from Line-of-Credit 300,000 265,000
Principal Payments on Line-of-Credit (300,000) (265,000)
Principal Payments on Notes Payable (14,125) (25,114)
Net Cash Used by Financing Activities (14,125) (25,114)
NET DECREASE IN CASH AND CASH EQUIVALENTS (64,945) (78,231)
Cash and Cash Equivalents, Beginning of Year 84,204 162,435
CASH AND CASH EQUIVALENTS, END OF YEAR 19,259 84,204
RECONCILIATION OF NET INCOME TO NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES    
Net Income 33,596 140,909
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:    
Depreciation and Amortization 115,832 98,810
Allowance for Bad Debts 253 (412)
Deferred Income Amortization (1,298) (1,299)
Deferred Income Taxes (8,665) 19,449
Gain on Sale of Equipment (21,364) (26,502)
Effects of Changes in Operating Assets and Liabilities:    
Trade Receivables 7,732 (8,509)
Inventories (38,976) (117,090)
Prepaid Expenses   6,544
Income Taxes Receivable (29,111)  
Accounts Payable (65,226) 59,997
Accrued Expenses 7,197 (121,132)
Income Taxes Payable (26,119) 4,916
NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES $ (26,149) $ 55,681