XML 14 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Mar. 31, 2016
Mar. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income (Loss) $ (9,579) $ 142,437
Adjustments to Reconcile Net Income (Loss) to Net Cash Provided by Operating Activities:    
Depreciation and Amortization 88,777 74,904
Allowance for Bad Debts 900 1,950
Deferred Income Amortization (973) (974)
Deferred Income Taxes (4,976) (2,267)
(Gain) on Sale of Equipment (21,364) (26,502)
Effects of Changes in Operating Assets and Liabilities:    
Trade Receivables 38,926 35,644
Inventories 267,704 72,079
Prepaid Expenses (12,648) (14,129)
Prepaid Income Taxes (29,760) (11,970)
Accounts Payable (71,338) (7,145)
Accrued Expenses 10,908 (104,293)
Income Taxes Payable (26,119) 58,322
Net Cash Provided by Operating Activities 230,458 218,056
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of Property and Equipment (21,622) (54,001)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from Line-of-Credit 300,000 265,000
Principal Payments on Line-of-Credit (300,000) (265,000)
Principal Payments on Notes Payable (10,361) (21,317)
Net Cash Used by Financing Activities (10,361) (21,317)
NET INCREASE IN CASH AND CASH EQUIVALENTS 198,475 142,738
Cash and Cash Equivalents - Beginning of Period 84,204 162,435
CASH AND CASH EQUIVALENTS - END OF PERIOD $ 282,679 $ 305,173