XML 34 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
3 Months Ended
Sep. 30, 2015
Sep. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income (Loss) $ (3,746) $ 34,701
Adjustments to Reconcile Net Income (Loss) to Net Cash Used by Operating Activities:    
Depreciation and Amortization 29,574 21,814
Allowance for Bad Debts 300 300
Deferred Income Amortization (324) (324)
Deferred Income Taxes (3,263) $ (7,405)
(Gain) on Sale of Equipment (12,374)
Effects of Changes in Operating Assets and Liabilities:    
Trade Receivables (511,861) $ (508,492)
Inventories 42,254 (11,934)
Prepaid Expenses (35,702) (1,450)
Accounts Payable 221,807 288,401
Accrued Expenses 29,976 (96,871)
Income Taxes Payable (17,428) 8,722
Net Cash Used by Operating Activities (260,787) (272,538)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of Property and Equipment (14,082) (11,386)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from Line-of-Credit 225,000 135,000
Principal Payments on Notes Payable (4,423) (11,705)
Net Cash Provided by Financing Activities 220,577 123,295
NET DECREASE IN CASH AND CASH EQUIVALENTS (54,292) (160,629)
Cash and Cash Equivalents - Beginning of Period 84,204 162,435
CASH AND CASH EQUIVALENTS - END OF PERIOD $ 29,912 $ 1,806