XML 33 R6.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
Collections from Customers $ 3,215,018 $ 3,231,850
Deferred Income 1,299 1,299
Cost of Sales, Selling, General and Administrative Expenses Paid (3,121,928) (2,994,761)
Interest Paid (2,224) (3,873)
Income Taxes Paid (36,484) (4,105)
Net Cash Provided by Operating Activities 55,681 230,410
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of Property and Equipment (108,798) (28,767)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from Line-of-Credit 265,000 290,000
Principal Payments on Line-of-Credit (265,000) (290,000)
Principal Payments on Notes Payable (25,114) (67,772)
Net Cash Used by Financing Activities (25,114) (67,772)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (78,231) 133,871
Cash and Cash Equivalents, Beginning of Year 162,435 28,564
CASH AND CASH EQUIVALENTS, END OF YEAR 84,204 162,435
RECONCILIATION OF NET INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITIES    
Net Income 140,909 50,268
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:    
Depreciation and Amortization 98,810 87,454
Allowance for Bad Debts (412) 1,713
Deferred Income Amortization (1,299) (1,299)
Deferred Income Taxes 19,449 (14,981)
(Gain) Loss on Sale of Equipment (26,502) 93
Effects of Changes in Operating Assets and Liabilities:    
Trade Receivables (8,509) (13,814)
Inventories (117,090) 13,322
Prepaid Expenses 6,544 (6,819)
Accounts Payable 59,997 (14,651)
Accrued Expenses (121,132) 111,632
Income Taxes Payable 4,916 17,492
NET CASH PROVIDED BY OPERATING ACTIVITIES $ 55,681 $ 230,410