XML 15 R6.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Sep. 30, 2024
Sep. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Loss $ (17,613) $ (559)
Adjustments to Reconcile Net Loss to Net Cash Provided by/(Used in) Operating Activities:    
Depreciation and Amortization 11,682 10,943
Deferred Income Amortization (324) (324)
Deferred Income Taxes (5,610) 7,065
Effects of Changes in Operating Assets and Liabilities:    
Trade Receivables (566,153) (706,807)
Inventories 81,635 (24,555)
Prepaid Expenses 1,904 17,722
Accounts Payable 120,719 249,356
Refund Liability Owed to Customers 17,967 24,110
Accrued Expenses 33,444 45,303
Net Cash Used in Operating Activities (322,349) (377,746)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from Line-of-Credit 330,000 290,000
Proceeds from Note Payable - Stockholder (Note 7)   100,000
Principal Payments on Notes Payable (5,314) (3,064)
Net Cash Provided by Financing Activities 324,686 386,936
INCREASE IN CASH AND CASH EQUIVALENTS 2,337 9,190
Cash and Cash Equivalents - Beginning of Period 41,974 11,295
CASH AND CASH EQUIVALENTS - END OF PERIOD $ 44,311 $ 20,485