XML 36 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
6 Months Ended
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 146,969 $ 151,128
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 43,294 45,560
Allowance for bad debts 600 600
Deferred income amortization (649) (649)
Deferred income taxes (10,519) 55,034
Loss (gain) on sale of equipment 93 (22,254)
Effects of changes in operating assets and liabilities:    
Trade receivables (76,808) (113,798)
Inventories 268,049 191,078
Prepaid expenses (21,010) (15,475)
Accounts payable 43,068 54,064
Accrued expenses (11,603) (10,146)
Income taxes payable 84,135 40,271
Net cash provided by operating activities 465,619 375,413
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from sale of equipment   22,500
Purchases of property and equipment (21,132) (2,225)
Net cash (used in) provided by investing activities (21,132) 20,275
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from line-of-credit 290,000 310,050
Principal payments on line-of-credit (290,000) (350,050)
Principal payments on notes payable (34,403) (30,488)
Net cash used in financing activities (34,403) (70,488)
NET INCREASE IN CASH AND CASH EQUIVALENTS 410,084 325,200
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 28,564 17,949
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 438,648 $ 343,149