XML 35 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
3 Months Ended
Sep. 30, 2012
Sep. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ 10,551 $ (35,037)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation and amortization 23,032 30,152
Allowance for bad debts 300 300
Deferred income amortization (325) (325)
Deferred income taxes 4,851 (4,919)
Gain on sale of equipment (22,500)  
Effects of changes in operating assets and liabilities:    
Trade receivables (392,756) (540,377)
Inventories (129,067) (25,910)
Prepaid expenses (3,432) (4,080)
Accounts payable 215,100 231,263
Accrued expenses 23,383 23,595
Net cash used in operating activities (270,863) (325,338)
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from sale of equipment 22,500  
Net cash provided by investing activities 22,500  
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from line-of-credit 285,000 250,000
Proceeds from notes payable - stockholder   100,000
Principal payments on notes payable (13,735) (14,219)
Net cash provided by financing activities 271,265 335,781
NET INCREASE IN CASH AND CASH EQUIVALENTS 22,902 10,443
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 17,949 18,772
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 40,851 $ 29,215