XML 34 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Jun. 30, 2012
Jun. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES    
Collections from customers $ 2,975,372 $ 2,999,402
Other income 1,299 1,299
Cost of sales, selling, general and administrative expenses paid (2,927,158) (2,957,426)
Interest paid (11,961) (10,435)
Income taxes paid   (197)
NET CASH PROVIDED BY OPERATING ACTIVITIES 37,552 32,643
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from sale of equipment 23,000 500
Purchases of property and equipment (45,680) (33,488)
Net cash used in investing activities (22,680) (32,988)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from line-of-credit 290,000 40,000
Principal payments on line-of-credit (250,000) (40,000)
Proceeds from notes payable - stockholder 100,000  
Principal payments on notes payable - stockholder (100,000)  
Principal payments on notes payable (55,695) (87,391)
Net cash used in financing activities (15,695) (87,391)
NET DECREASE IN CASH AND CASH EQUIVALENTS (823) (87,736)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 18,772 106,508
CASH AND CASH EQUIVALENTS, END OF YEAR 17,949 18,772
RECONCILIATION OF NET INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITIES    
Net income (loss) (100,886) 9,347
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 110,147 119,398
Allowance for bad debts (281) 492
Deferred income amortization (1,299) (1,299)
Deferred income taxes (51,098) 5,294
Gain on sale of equipment (10,929) (500)
Effects of changes in operating assets and liabilities:    
Trade receivables 21,988 2,591
Inventories 95,692 (140,525)
Prepaid expenses (6,470) (88)
Accounts payable (25,998) 36,062
Accrued expenses 6,686 1,873
Income taxes payable   (2)
NET CASH PROVIDED BY OPERATING ACTIVITIES $ 37,552 $ 32,643