XML 22 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
6 Months Ended
Dec. 31, 2011
Dec. 31, 2010
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 64,706 $ 175,368
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation and amortization 56,389 55,016
Allowance for bad debts 600 600
Deferred income amortization (650) (650)
Deferred income taxes (6,927) (8,718)
Gain on sale of equipment   (500)
Effects of changes in operating assets and liabilities:    
Trade receivables (22,966) (11,557)
Inventories 165,157 102,747
Prepaid expenses (16,829) (16,580)
Accounts payable (16,216) 20,798
Accrued expenses (6,414) (5,821)
Income taxes payable 22,952 93,676
Net cash provided by operating activities 239,802 404,379
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from sale of equipment   500
Purchases of property and equipment (2,613) (10,786)
Net cash used in investing activities (2,613) (10,286)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from line-of-credit 250,000 40,000
Principal payments on line-of-credit (250,000) (40,000)
Principal payments on notes payable (28,576) (32,288)
Net cash used in financing activities (28,576) (32,288)
NET INCREASE IN CASH AND CASH EQUIVALENTS 208,613 361,805
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 18,772 106,508
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 227,385 $ 468,313