XML 19 R6.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Jun. 30, 2019
Jun. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES    
Collections from Customers $ 2,518,095 $ 2,672,112
Cost of Sales, Selling, General and Administrative Expenses Paid (2,560,469) (2,652,853)
Interest Paid (6,710) (5,341)
Net Cash Provided (Used) by Operating Activities (49,084) 13,918
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from Sale of Property and Equipment   34,000
Purchases of Property and Equipment (1,310) (72,585)
Net Cash Used by Investing Activities (1,310) (38,585)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from Line-of-Credit 425,000 330,000
Principal Payments on Line-of-Credit (340,000) (330,000)
Principal Payments on Notes Payable (17,935) (19,386)
Net Cash Provided (Used) by Financing Activities 67,065 (19,386)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 16,671 (44,053)
Cash and Cash Equivalents, Beginning of Year 2,129 46,182
CASH AND CASH EQUIVALENTS, END OF YEAR 18,800 2,129
RECONCILIATION OF NET LOSS TO NET CASH PROVIDED BY OPERATING ACTIVITIES    
Net Loss (35,062) (245,241)
Adjustments to Reconcile Net Loss to Net Cash Provided by Operating Activities:    
Depreciation and Amortization 54,696 65,204
Allowance for Bad Debts (540) (2,916)
Deferred Income Amortization (1,298) (1,299)
Deferred Income Taxes   27,163
(Gain)/Loss on Sale of Equipment (14,841) 3,339
Effects of Changes in Operating Assets and Liabilities:    
Trade Receivables (1,998) (5,208)
Inventories 35,307 34,396
Prepaid Expenses 4,572 12,464
Income Taxes Receivable   11,160
Accounts Payable (98,322) 113,243
Refund Liability Owed to Customers 10,403  
Accrued Expenses (2,001) 1,613
NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES $ (49,084) $ 13,918