XML 15 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES    
Collections from Customers $ 2,672,112 $ 2,805,458
Cost of Sales, Selling, General and Administrative Expenses Paid (2,652,853) (2,732,696)
Interest Paid (5,341) (6,377)
Income Taxes Paid   (6,757)
Net Cash Provided by Operating Activities 13,918 59,628
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from Sale of Property and Equipment 34,000  
Purchases of Property and Equipment (72,585) (17,245)
Net Cash Used by Investing Activities (38,585) (17,245)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from Line-of-Credit 330,000 325,000
Principal Payments on Line-of-Credit (330,000) (325,000)
Principal Payments on Notes Payable (19,386) (15,460)
Net Cash Used by Financing Activities (19,386) (15,460)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (44,053) 26,923
Cash and Cash Equivalents, Beginning of Year 46,182 19,259
CASH AND CASH EQUIVALENTS, END OF YEAR 2,129 46,182
RECONCILIATION OF NET INCOME (LOSS) TO NET CASH PROVIDED BY OPERATING ACTIVITIES    
Net Loss (245,241) (178,941)
Adjustments to Reconcile Net Income (Loss) to Net Cash Provided by Operating Activities:    
Depreciation and Amortization 65,204 105,754
Allowance for Bad Debts (2,916) (2,916)
Deferred Income Amortization (1,299) (1,299)
Deferred Income Taxes 27,163 (110,076)
Loss on Sale of Equipment 3,339  
Effects of Changes in Operating Assets and Liabilities:    
Trade Receivables (5,208) 55,331
Inventories 34,396 171,838
Prepaid Expenses 12,464 (19,000)
Income Taxes Receivable 11,160 17,951
Accounts Payable 113,243 16,910
Accrued Expenses 1,613 4,076
NET CASH PROVIDED BY OPERATING ACTIVITIES $ 13,918 $ 59,628