XML 14 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Dec. 31, 2017
Dec. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income (Loss) $ 15,545 $ (28,411)
Adjustments to Reconcile Net Income (Loss) to Net Cash Provided by Operating Activities:    
Depreciation and Amortization 34,017 52,913
Allowance for Bad Debts 600 600
Deferred Income Amortization (649) (649)
Deferred Income Taxes 59,683 (17,346)
Effects of Changes in Operating Assets and Liabilities:    
Trade Receivables (60,559) (127,701)
Inventories 212,550 347,505
Prepaid Expenses (15,431) (34,165)
Income Taxes Receivable (41,371) 22,678
Accounts Payable 93,589 95,533
Accrued Expenses (14,583) (5,391)
Income Taxes Payable 6,739  
Net Cash Provided by Operating Activities 290,130 305,566
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of Property and Equipment   (17,245)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from Line-of-Credit 330,000 325,000
Principal Payments on Line-of-Credit (330,000) (325,000)
Principal Payments on Notes Payable (7,981) (7,648)
Net Cash Used by Financing Activities (7,981) (7,648)
NET INCREASE IN CASH AND CASH EQUIVALENTS 282,149 280,673
Cash and Cash Equivalents - Beginning of Period 46,182 19,259
CASH AND CASH EQUIVALENTS - END OF PERIOD $ 328,331 $ 299,932