XML 16 R4.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Income Statement [Abstract]        
Sales $ 783 $ 849 $ 2,106 $ 3,080
Less customer programs and excise taxes 23 43 129 141
Net sales 760 806 1,977 2,939
Cost of sales 560 638 1,476 1,940
Gross profit 200 168 501 999
Operating expenses:        
Sales and marketing expenses 218 303 699 1,180
General and administrative expenses 435 172 1,149 1,287
(Gain) loss on disposal of property and equipment (1) (1) 3
Total operating expenses 652 475 1,847 2,470
Loss from operations (452) (307) (1,346) (1,471)
Other income (expense), net        
Interest expense (409) (203) (965) (850)
Loss on debt to equity conversion (1,321) (1,321)
Other income 33 25 37 57
Total other income (expense), net (376) (1,499) (928) (2,114)
Loss before income taxes (828) (1,806) (2,274) (3,585)
Provision for income taxes
Net loss from continuing operations (828) (1,806) (2,274) (3,585)
Net loss from discontinued operations (531) (350) (1,866) (1,812)
Net loss (1,359) (2,156) (4,140) (5,397)
Preferred stock dividends (38) (38) (113) (113)
Net loss attributable to common shareholders $ (1,397) $ (2,194) $ (4,253) $ (5,510)
Basic net loss per common share $ (0.66) $ (2.00) $ (2.28) $ (5.93)
Basic weighted average common shares outstanding 2,116 1,097 1,862 929