XML 39 R25.htm IDEA: XBRL DOCUMENT v3.22.2
FAIR VALUE MEASUREMENTS
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS FAIR VALUE MEASUREMENTS
The tables below present information about the Company’s financial assets and liabilities measured and recorded at fair value on a recurring basis and indicate the fair value hierarchy of the inputs utilized to determine the fair values as of June 30, 2022 and December 31, 2021.
The Company has elected to offset the fair value amounts recognized for multiple derivative contracts executed with the same counterparty; however, fair value amounts by hierarchy level are presented on a gross basis in the tables below. The Company has posted cash margin with various counterparties to support hedging and trading activities. The cash margin posted is required by counterparties as collateral deposits and cannot be offset against the fair value of open contracts except in the event of default. The Company has no derivative contracts that are subject to master netting arrangements that are reflected gross on the Condensed Consolidated Balance Sheets.
As of June 30, 2022
Fair Value HierarchyTotal Gross Fair ValueEffect of Counter-party NettingNet Carrying Value on Balance Sheet
(in millions)Level 1Level 2Level 3
Assets:
Money market funds$29.3 $— $— $29.3 N/A$29.3 
Commodity contracts98.4 2.2 — 100.6 (100.6)— 
Derivatives included with inventory intermediation agreement obligations— 23.1 — 23.1 — 23.1 
Liabilities:
Commodity contracts119.8 — — 119.8 (100.6)19.2 
Catalyst obligations— 56.2 — 56.2 — 56.2 
Renewable energy credit and emissions obligations— 1,325.6 — 1,325.6 — 1,325.6 
Contingent consideration obligations— — 157.6 157.6 — 157.6 
As of December 31, 2021
Fair Value HierarchyTotal Gross Fair ValueEffect of Counter-party NettingNet Carrying Value on Balance Sheet
(in millions)Level 1Level 2Level 3
Assets:
Money market funds$270.1 $— $— $270.1 N/A$270.1 
Commodity contracts71.5 — — 71.5 (71.5)— 
Derivatives included with inventory intermediation agreement obligations— 19.7 — 19.7 — 19.7 
Liabilities:
Commodity contracts79.7 3.8 — 83.5 (71.5)12.0 
Catalyst obligations— 58.4 — 58.4 — 58.4 
Renewable energy credit and emissions obligations— 953.9 — 953.9 — 953.9 
Contingent consideration obligations— — 32.3 32.3 — 32.3 
The valuation methods used to measure financial instruments at fair value are as follows:
Money market funds categorized in Level 1 of the fair value hierarchy are measured at fair value based on quoted market prices and included within Cash and cash equivalents.
The commodity contracts categorized in Level 1 of the fair value hierarchy are measured at fair value based on quoted prices in an active market. The commodity contracts categorized in Level 2 of the fair value hierarchy are measured at fair value using a market approach based upon future commodity prices for similar instruments quoted in active markets.
The derivatives included with inventory intermediation agreement obligations and the catalyst obligations are categorized in Level 2 of the fair value hierarchy and are measured at fair value using a market approach based upon commodity prices for similar instruments quoted in active markets.
Renewable energy credit and emissions obligations primarily represent our liability for the purchase of (i) biofuel credits (primarily RINs in the U.S.) needed to satisfy our obligation to blend biofuels into the products we produce and (ii) emission credits under the AB 32 and similar programs (collectively, the cap-and-trade systems). To the degree we are unable to blend biofuels (such as ethanol and biodiesel) at percentages required under the biofuel programs, we must purchase biofuel credits to comply with these programs. Under the cap-and-trade systems, we must purchase emission credits to comply with these systems. The liability for environmental credits is in part based on our deficit for such credits as of the balance sheet date, if any, after considering any credits acquired or under contract, and is equal to the product of the credits deficit and the market price of these credits as of the balance sheet date. The environmental credit obligations are categorized in Level 2 of the fair value hierarchy and are measured at fair value using a market approach based on quoted prices from an independent pricing service.
When applicable, commodity contracts categorized in Level 3 of the fair value hierarchy consist of commodity price swap contracts that relate to forecasted purchases of crude oil for which quoted forward market prices are not readily available due to market illiquidity. The forward prices used to value these swaps are derived using broker quotes, prices from other third-party sources and other available market based data.
The contingent consideration obligations at June 30, 2022 and December 31, 2021 are categorized in Level 3 of the fair value hierarchy and are estimated using discounted cash flow models based on management’s estimate of the future cash flows related to the earn-out periods.
Non-qualified pension plan assets are measured at fair value using a market approach based on published net asset values of mutual funds as a practical expedient. As of June 30, 2022 and December 31, 2021, $19.2 million and $20.7 million, respectively, were included within Deferred charges and other assets, net for these non-qualified pension plan assets.
The table below summarizes the changes in fair value measurements categorized in Level 3 of the fair value hierarchy, which primarily includes the change in estimated future earnings related to both the Martinez Contingent Consideration and the PBFX Contingent Consideration:
Three Months Ended June 30,Six Months Ended June 30,
(in millions)2022202120222021
Balance at beginning of period $80.0 $30.1 $32.3 $12.1 
Additions— — — — 
Settlements— — (2.6)(12.1)
Unrealized loss (gain) included in earnings77.6 (4.0)127.9 26.1 
Balance at end of period $157.6 $26.1 $157.6 $26.1 
There were no transfers between levels during the three and six months ended June 30, 2022 or the three and six months ended June 30, 2021.
Fair value of debt
The table below summarizes the carrying value and fair value of debt as of June 30, 2022 and December 31, 2021.
June 30, 2022December 31, 2021
(in millions)
Carrying
value
Fair
 value
Carrying
 value
Fair
value
2025 Senior Secured Notes (a)$1,250.0 $1,307.3 $1,250.0 $1,192.7 
2028 Senior Notes (a)801.6 670.0 826.5 520.9 
2025 Senior Notes (a)664.5 621.2 669.5 475.9 
PBFX 2023 Senior Notes (a)525.0 516.9 525.0 513.7 
Revolving Credit Facility (b)— — 900.0 900.0 
PBFX Revolving Credit Facility (b)30.0 30.0 100.0 100.0 
Catalyst financing arrangements (c)56.2 56.2 58.4 58.4 
3,327.3 3,201.6 4,329.4 3,761.6 
Less - Current debt(1,256.6)(1,256.6)— — 
Unamortized premium 1.0 n/a1.4 n/a
Less - Unamortized deferred financing costs(59.0)n/a(35.0)n/a
Long-term debt$2,012.7 $1,945.0 $4,295.8 $3,761.6 

(a) The estimated fair value, categorized as a Level 2 measurement, was calculated based on the present value of future expected payments utilizing implied current market interest rates based on quoted prices of the outstanding senior notes.
(b) The estimated fair value approximates carrying value, categorized as a Level 2 measurement, as these borrowings bear interest based upon short-term floating market interest rates.
(c) Catalyst financing arrangements are valued using a market approach based upon commodity prices for similar instruments quoted in active markets and are categorized as a Level 2 measurement. The Company has elected the fair value option for accounting for its catalyst repurchase obligations as the Company’s liability is directly impacted by the change in fair value of the underlying catalyst.