XML 127 R42.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
ACQUISITIONS (Tables) - East Coast Storage Assets Acquisition [Member]
12 Months Ended
Dec. 31, 2019
Business Acquisition [Line Items]  
Business Combination, Consideration Transferred, Working Capital Adjustments [Table Text Block]
The total purchase consideration and the fair values of the assets and liabilities at the acquisition date were as follows:
(in millions)
Purchase Price
Gross purchase price*
$
105.9

Working capital adjustments

Contingent consideration**
21.1

Total consideration
$
127.0


* Includes $30.9 million net present value payable of $32.0 million due to Crown Point one year after closing, which was included in “Accrued expenses” on the Consolidated Balance Sheets at December 31, 2018. The remaining $32.0 million payment was paid in full on October 1, 2019.
** The short-term Contingent Consideration is included in “Accrued expenses” and the long-term Contingent Consideration is included in “Other long-term liabilities” in the Consolidated Balance Sheets.
Business Acquisition, Pro Forma Information [Table Text Block]
 
Year Ended
December 31, 2018
 
Year Ended
December 31, 2017
(Unaudited)
PBF Energy
 
 
 
Pro forma revenues
$
27,203.5

 
$
21,800.7

Pro forma net income attributable to PBF Energy Inc. stockholders
124.6

 
400.8

Pro forma net income available to Class A common stock per share:
 
 
 
Basic
$
1.08

 
$
3.64

Diluted
$
1.07

 
$
3.60

PBF LLC
 
 
 
Pro forma revenues
$
27,203.5

 
$
21,800.7

Pro forma net income attributable to PBF LLC
130.2

 
451.6


Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

The following table summarizes the final amounts recognized for assets acquired and liabilities assumed as of the acquisition date:
(in millions)
Fair Value Allocation
Accounts receivable
$
0.4

Prepaid and other current assets
0.6

Property, plant and equipment
115.6

Intangible assets*
13.3

Accounts payable
(0.9
)
Accrued expenses
(1.3
)
Other long-term liabilities
(0.7
)
Fair value of net assets acquired
$
127.0

* Intangible assets are included in “Deferred charges and other assets” within the Consolidated Balance Sheets.