XML 31 R10.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Changes in Equity PBF LLC STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Accumulated Other Comprehensive Loss [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Treasury Stock [Member]
PBF LLC [Member]
PBF LLC [Member]
Common Stock [Member]
Series A Units [Member]
PBF LLC [Member]
Common Stock [Member]
Series C Units [Member]
PBF LLC [Member]
Accumulated Other Comprehensive Loss [Member]
PBF LLC [Member]
Retained Earnings [Member]
PBF LLC [Member]
Noncontrolling Interest [Member]
PBF LLC [Member]
Treasury Stock [Member]
Beginning balance (in shares) at Dec. 31, 2015         6,056,719   4,985,358,000 97,781,933,000        
Beginning balance at Dec. 31, 2015 $ 2,095,857 $ (23,289) $ (83,454) $ 448,560 $ (150,804) $ 1,909,395 $ 51,061 $ 1,271,770 $ (24,770) $ 404,596 $ 357,542 $ (150,804)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Comprehensive income 222,926 (2,503) 170,811 54,618   318,405     (2,592) 280,888 40,109  
Exercise of warrants and options (in shares)             25,550,000 11,650,000        
Exercise of warrants and options 886     (172)   (172) $ (8,173) $ 8,001        
Exchange of PBF Energy Company LLC Series A Units for Class A common stock (in shares)             (1,090,006,000) 1,090,006,000        
Exchange of PBF Energy Company LLC Series A Units for Class A common stock 0         1,058   $ 1,058        
Stock issued during period (in shares)               10,000,000,000        
Stock issued during period 275,300         (275,300)   $ (275,300)        
Treasury stock purchases (in shares)         (31,244)              
Distribution To Unitholders           (173,147)       (139,433) (33,714)  
Noncontrolling Interest 138,378     83,434   138,378   $ 54,944     83,434  
Stock Issued During Period, Shares, Restricted Stock Award, Net of Forfeitures (in shares)               320,458,000        
Stock Issued During Period, Value, Restricted Stock Award, Net of Forfeitures           743   $ 743        
Stock based compensation 22,656     4,360   22,656   18,296     4,360  
Treasury stock purchases (743)       $ (743) (743)           (743)
Other (8,816) 1,353 496 (4,718)   (4,053) $ 75 $ 24 1,400 (790) (4,762)  
Ending balance, shares (in shares) at Dec. 31, 2016         6,087,963   3,920,902,000 109,204,047,000        
Ending balance at Dec. 31, 2016 2,570,684 (24,439) (44,852) 545,640 $ (151,547) 2,487,820 $ 42,963 $ 1,630,136 (25,962) 545,261 446,969 (151,547)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Comprehensive income 482,457 (942) 415,517 67,882   550,271     (974) 500,077 51,168  
Exercise of warrants and options (in shares)             64,373,000 462,500,000        
Exercise of warrants and options 9,935     (598)   (598) $ (598)          
Exchange of PBF Energy Company LLC Series A Units for Class A common stock (in shares)             (196,580,000) 196,580,000        
Exchange of PBF Energy Company LLC Series A Units for Class A common stock 0         0 $ (2,307) $ 2,307        
Redemption of Units (in shares)             (21,231,000) 21,231,000        
Treasury stock purchases (in shares)         (44,921)              
Distribution To Unitholders           (182,803)       (136,367) (46,436)  
Stock Issued During Period, Shares, Restricted Stock Award, Net of Forfeitures (in shares)               702,404,000        
Stock Issued During Period, Value, Restricted Stock Award, Net of Forfeitures           1,038   $ 1,038        
Stock based compensation 26,848     5,345   26,848   21,503     5,345  
Treasury stock purchases (1,038)       $ (1,038) (1,038)           (1,038)
Other (3,795) 0 (2,096) (2,754)   (3,035)   $ 15   (2,096) (954)  
Ending balance, shares (in shares) at Dec. 31, 2017         6,132,884   3,767,464,000 110,586,762,000        
Ending balance at Dec. 31, 2017 2,902,949 (25,381) 236,786 566,295 $ (152,585) 2,878,503 $ 40,058 $ 1,654,999 (26,936) 906,875 456,092 (152,585)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Comprehensive income 178,274 2,953 128,315 47,006   183,129     2,983 137,838 42,308  
Exercise of warrants and options (in shares)             137,496,000 708,091,000        
Exercise of warrants and options 13,965         (8,536) $ (2,594) $ (5,942)        
Exchange of PBF Energy Company LLC Series A Units for Class A common stock (in shares)             (2,698,635,000) 2,698,635,000        
Exchange of PBF Energy Company LLC Series A Units for Class A common stock 3         0 $ (17,302) $ 17,302        
Stock issued during period (in shares)               6,000,000,000        
Stock issued during period (287,284)         (287,284)   $ (287,284)        
Treasury stock purchases (in shares)         (141,377)     141,377,000        
Distribution To Unitholders           (190,881)       (141,349) (49,532)  
Noncontrolling Interest 34,820     6,256   34,820   $ 28,564     6,256  
Stock-based compensation (in shares)               43,311,000        
Stock based compensation 25,454     5,757   25,454   $ 19,697     5,757  
Treasury stock purchases 0       $ (8,215) 0   8,215       (8,215)
Other (6,880) 0 0 1,114   9,476   $ (331)   10,921 (1,114)  
Ending balance, shares (in shares) at Dec. 31, 2018         6,274,261   1,206,325,000 119,895,422,000        
Ending balance at Dec. 31, 2018 $ 3,248,479 $ (22,428) $ 225,838 $ 572,014 $ (160,800) $ 3,219,249 $ 20,162 $ 2,009,788 $ (23,953) $ 914,285 $ 459,767 $ (160,800)