XML 131 R116.htm IDEA: XBRL DOCUMENT v3.6.0.2
NET INCOME PER SHARE OF PBF ENERGY (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]                      
Effective tax rate                 39.10% 39.60% 40.20%
Basic Earnings Per Share:                      
Numerator for basic net income per Class A common share-net income attributable to PBF Energy $ 54,558 $ 42,111 $ 103,530 $ (29,388) $ (119,529) $ 42,799 $ 135,810 $ 87,321 $ 170,811 $ 146,401 $ (38,237)
Denominator for basic net income per Class A common share-weighted average shares (in shares) [1]                 98,334,302 88,106,999 74,464,494
Basic net income attributable to PBF Energy per Class A common share (in usd per share)                 $ 1.74 $ 1.66 $ (0.51)
Diluted Earnings Per Share:                      
Net income attributable to PBF Energy $ 54,558 $ 42,111 $ 103,530 $ (29,388) $ (119,529) $ 42,799 $ 135,810 $ 87,321 $ 170,811 $ 146,401 $ (38,237)
Plus: Net income attributable to noncontrolling interest [1]                 14,903 14,257 0
Less: Income tax on net income per Class A common share [1]                 (5,821) (5,646) 0
Numerator for diluted net income per Class A common share [1]                 $ 179,893 $ 155,012 $ (38,237)
Denominator for basic net income per Class A common share-weighted average shares (in shares) [1]                 98,334,302 88,106,999 74,464,494
Effect of dilutive securities:                      
Conversion of PBF LLC Series A Units [1]                 4,865,133 5,530,568 0
Common stock equivalents (in shares) [1],[2]                 407,274 501,283 0
Denominator for diluted net income per common share-adjusted weighted average shares (in shares)                 103,606,709 94,138,850 74,464,494
Diluted net income attributable to PBF Energy per Class A common share (in usd per share) $ 0.54 $ 0.43 $ 1.06 $ (0.30) $ (1.24) $ 0.49 $ 1.57 $ 1.00 $ 1.74 $ 1.65 $ (0.51)
Series A Units [Member]                      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]                      
Antidilutive common stock excluded from computation of dilutive earnings per share (in shares)                   21,249,314  
Employee Stock Option [Member]                      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]                      
Antidilutive common stock excluded from computation of dilutive earnings per share (in shares)                 5,701,750 2,943,750 2,401,875
[1] The net income attributable to PBF Energy, used in the numerator of the diluted earnings per share calculation is adjusted to reflect the net income, as well as the corresponding income tax (based on a 39.1%, 39.6% and 40.2% effective tax rate for the years ended December 31, 2016, 2015 and 2014) attributable to the converted units. The potential conversion of 21,249,314 PBF LLC Series A Units for the year ended December 31, 2014 were excluded from the denominator in computing diluted net income per share because including them would have had an antidilutive effect. As the PBF LLC Series A Units were not included, the numerator used in the calculation of diluted net income per share was equal to the numerator used in the calculation of basic net income per share and does not include the net income and related income tax expense associated with the potential conversion of the PBF LLC Series A Units.
[2] Represents an adjustment to weighted-average diluted shares outstanding to assume the full exchange of common stock equivalents, including options and warrants for PBF LLC Series A Units and options for shares of PBF Energy Class A common stock. Common stock equivalents excludes the effects of options to purchase 5,701,750, 2,943,750 and 2,401,875 shares of PBF Energy Class A common stock because they are anti-dilutive for the years ended December 31, 2016, 2015 and 2014, respectively.