XML 41 R29.htm IDEA: XBRL DOCUMENT v3.23.1
Financing Arrangements (Tables)
3 Months Ended
Mar. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Debt
The following table presents summary information with respect to the Company’s outstanding financing arrangements as of March 31, 2023: 
Financing ArrangementType of Financing ArrangementRateAmount OutstandingAmount AvailableMaturity Date
JPM Credit FacilityTerm Loan Credit Facility
L+3.10%
$550,000 $25,000 May 15, 2024
SOFR+3.10%
50,000 50,000 
2026 Notes(1)Note Purchase Agreement
4.50%
125,000 — February 11, 2026
UBS FacilityRepurchase Agreement
L+3.375%
125,000 25,000 November 19, 2023
Series A NotesIsrael Public Bond Offering
SOFR+3.82%
80,712 — August 31, 2026
2022 More Term LoanTerm Loan Facility Agreement
SOFR+3.50%
50,000 — April 27, 2027
2021 More Term Loan(2)Term Loan Facility Agreement
5.20%
30,000 — September 30, 2024
$1,010,712 $100,000 
(1)As of March 31, 2023, the fair value of the 2026 Notes was $119,219, which was based on a yield analysis and discount rate commensurate with the market yields for similar types of debt. The fair value of these debt obligations would be categorized as Level 3 under ASC 820 as of March 31, 2023.
(2)As of March 31, 2023, the fair value of the 2021 More Term Loan was $28,913, which was based on a yield analysis and discount rate commensurate with the market yields for similar types of debt. The fair value of these debt obligations would be categorized as Level 3 under ASC 820 as of March 31, 2023.
For the three months ended March 31, 2023 and 2022 and the year ended December 31, 2022, the components of interest expense, average borrowings, and weighted average interest rate for the JPM First Amendment and the Third Amended JPM Credit Facility were as follows:
Three Months Ended March 31,Year Ended December 31,
202320222022
Stated interest expense$11,990 $4,707 $29,254 
Amortization of deferred financing costs564 490 2,214 
Non-usage fee171 70 617 
Total interest expense$12,725 $5,267 $32,085 
Weighted average interest rate(1)8.02 %3.44 %4.99 %
Average borrowings$606,667 $551,333 $590,603 
(1)Includes the stated interest expense and non-usage fee on the unused portion of the JPM First Amendment and the Third Amended JPM Credit Facility and is annualized for periods covering less than one year.
For the three months ended March 31, 2023 and 2022 and for the year ended December 31, 2022, the components of interest expense, average borrowings, and weighted average interest rate for the 2026 Notes were as follows:
Three Months Ended
March 31,
Year Ended December 31,
2022
20232022
Stated interest expense$1,406 $1,406 $5,600 
Amortization of deferred financing costs131 131 533 
Total interest expense$1,537 $1,537 $6,133 
Weighted average interest rate(1)4.50 %4.50 %4.50 %
Average borrowings$125,000 $125,000 $125,000 
(1)Includes the stated interest expense on the 2026 Notes and is annualized for periods covering less than one year.
For the three months ended March 31, 2023 and 2022 and the year ended December 31, 2022, the components of interest expense, average borrowings, and weighted average interest rate for the Amended UBS Facility were as follows:
Three Months Ended March 31,Year Ended December 31,
202320222022
Stated interest expense$2,804 $1,147 $7,273 
Non-usage fee23 47 96 
Total interest expense$2,827 $1,194 $7,369 
Weighted average interest rate(1)8.22 %3.82 %5.29 %
Average borrowings$137,639 $125,000 $137,322 
(1)Includes the stated interest expense and non-usage fee on the unused portion of the Amended UBS Facility and is annualized for periods covering less than one year.
For the period from February 28, 2023 through March 31, 2023, the components of interest expense, average borrowings, and weighted average interest rate for the Series A Notes were as follows:
For the Period From February 28, 2023 Through March 31, 2023
Stated interest expense$618 
Amortization of deferred financing costs78 
Total interest expense$696 
Weighted average interest rate(1)8.62 %
Average borrowings$80,712 
(1) Includes the stated interest expense on the Series A Notes and is annualized for periods covering less than one year.
For the three months ended March 31, 2023 and for the period from April 27, 2022 through December 31, 2022, the components of interest expense, average borrowings, and weighted average interest rate for the 2022 More Term Loan were as follows:
Three Months Ended March 31, 2023For the Period From April 27, 2022 Through December 31, 2022
Stated interest expense$1,012 $2,027 
Amortization of deferred financing costs51 140 
Total interest expense$1,063 $2,167 
Weighted average interest rate(1)8.10 %5.86 %
Average borrowings$50,000 $50,000 
(1) Includes the stated interest expense on the 2022 More Term Loan and is annualized for periods covering less than one year.
For the three months ended March 31, 2023 and 2022 and the year ended December 31, 2022, the components of interest expense, average borrowings, and weighted average interest rate for the 2021 More Term Loan were as follows:
Three Months Ended March 31,Year Ended December 31,
2022
20232022
Stated interest expense$390 $390 $1,582 
Amortization of deferred financing costs71 71 288 
Total interest expense$461 $461 $1,870 
Weighted average interest rate(1)5.20 %5.20 %5.20 %
Average borrowings$30,000 $30,000 $30,000 
(1) Includes the stated interest expense on the 2021 More Term Loan and is annualized for periods covering less than one year.