XML 13 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Ordinary shares [Member]
Treasury share [Member]
Additional paid in capital [Member]
Accumulated deficit [Member]
Total
Beginning balance at Dec. 31, 2020 $ 0 $ 0 $ 34,497 $ (23,695) $ 10,802
Beginning balance (in shares) at Dec. 31, 2020 9,274,838 0      
Share-based compensation $ 0 $ 0 2,019 0 2,019
Effect of reverse capitalization transaction $ 0 $ 0 2,476 0 2,476
Effect of reverse capitalization transaction (In shares) 152,299,702 0      
Issuance of shares and warrants, net of issuance costs $ 0 $ 0 58,637 0 58,637
Stock And Warrants Issued During Period New Issues 66,381,520 0      
Exercise of Options $ 0 $ 0 10 0 10
Exercise of Options, shares 134,240 0      
Net loss for the year $ 0 $ 0 0 (12,478) (12,478)
Ending balance at Dec. 31, 2021 $ 0 $ 0 97,639 (36,173) $ 61,466
Ending balance (in shares) at Dec. 31, 2021 228,090,300 0     228,090,300
Share-based compensation $ 0 $ 0 3,211 0 $ 3,211
Issuance of shares and warrants, net of issuance costs $ 0 $ 0 267 0 267
Stock And Warrants Issued During Period New Issues 2,576,400 0      
Exercise of Options $ 0 $ 0 143 0 143
Exercise of Options, shares 1,970,000 0      
Treasury share at cost $ 0 $ (1,218) 0 0 (1,218)
Treasury share at cost (in shares)   (11,640,460)      
Net loss for the year 0 $ 0 0 (27,646) (27,646)
Ending balance at Dec. 31, 2022 $ 0 $ (1,218) $ 101,260 $ (63,819) $ 36,223
Ending balance (in shares) at Dec. 31, 2022 232,636,700 (11,640,460)     232,636,700