XML 21 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (10,027,613) $ (17,481,629)
Adjustments to reconcile net loss with cash used in operations:    
Depreciation and amortization expense 493,697 475,211
Stock-based compensation 2,429,959 5,650,072
Stock issued for services 343,019 140,151
Inventory reserve 348,302 358,300
Amortization of debt discount and debt issuance costs, net 477,928 937,133
Loss on derivative liability 452,146
Gain on settlement of notes payable (2,802,234)
Loss on modification of derivatives 319,770
Loss on modification of warrants 158,327
Loss on conversion of debt 5,978,643
Write off of assets 148,627 212,862
Changes in operating assets and liabilities:    
Accounts receivable 20,762 (36,963)
Net investment in direct financing lease 52,790 47,452
Other current assets (265,624) (52,058)
Inventory (1,519) (712,527)
Accounts payable and accrued expenses (84,512) 90,353
Deferred revenue 113,759 (276,169)
Net cash flows from operating activities (5,950,425) (6,541,160)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (59,091) (13,246)
Investment in other assets including work in process (1,319,932) (894,435)
Net cash flows from investing activities (1,379,023) (907,681)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of notes payable and common stock 3,000,000
Proceeds from the sale of common stock, net 9,610,793 9,002,290
Proceeds from exercise of common stock warrants   26,400
Payment of debt and equity issuance costs (658,864) (750,975)
Principal payments on capital lease obligations (27,421) (30,842)
Principal payments on notes payable (1,000,000) (59,819)
Net cash flows from financing activities 7,924,508 11,187,054
Effect of foreign currencies exchange on cash (36,551) (13,496)
Net change in Cash 558,509 3,724,717
Cash, Beginning of Period 4,413,822 689,105
Cash, End of Period 4,972,331 4,413,822
Supplemental Disclosure of Cash Flow Information:    
Cash paid for interest 173,426 11,021
Cash paid for income taxes 17,304 6,957
Non-cash Investing and Financing Activities:    
Issuance of common stock for conversion of debt and related interest 21,609,673
Issuance of common stock for debt issuance costs 224,460
Reclassification of derivatives upon removal of price protection in warrants 7,614,974
Reclassification of software development costs to intangible assets 679,882
Acquisition of equipment due to a capital lease $ 163,407