XML 15 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Revenue:        
Products and services $ 1,821,807 $ 540,616 $ 2,329,734 $ 1,106,161
Lease income 17,520 18,836 35,382 37,980
Total revenues, net 1,839,327 559,452 2,365,116 1,144,141
Operating Expenses:        
Cost of Sales 743,709 155,141 863,957 304,270
General and administrative 3,256,150 2,749,355 6,055,153 8,000,567
Research and development 20,330 27,766 25,691 56,838
Depreciation and amortization 113,768 137,000 224,140 246,534
Total operating expenses 4,133,957 3,069,262 7,168,941 8,608,209
Loss from operations (2,294,630) (2,509,810) (4,803,825) (7,464,068)
Other Income (Expense):        
Loss on derivative liability (452,146)
Gain on extinguishment of note payable 2,802,234
Loss on modification of derivatives (319,770)
Loss on modification of warrants (158,327)
Loss on settlement of notes payable (5,978,643)
Interest expense (246,298) (291,168) (485,467) (895,182)
Other income 77,734 77,734
Other (expense), net (168,564) (291,168) (407,733) (5,001,834)
Loss before income taxes (2,463,194) (2,800,978) (5,211,558) (12,465,902)
Income Taxes (9,856) (1,600) (14,417) (5,770)
Net Loss $ (2,473,050) $ (2,802,578) $ (5,225,975) $ (12,471,672)
Net Loss per share - Basic (in dollars per share) $ (0.01) $ (0.01) $ (0.01) $ (0.04)
Net Loss per share - Diluted (in dollars per share) $ (0.01) $ (0.01) $ (0.01) $ (0.04)
Weighted Average Shares Outstanding - Basic (in shares) 407,490,811 344,140,554 405,872,537 319,868,353
Weighted Average Shares Outstanding - Diluted (in shares) 407,490,811 344,140,554 405,872,537 319,868,353