XML 26 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
STOCKHOLDER'S EQUITY
6 Months Ended
Jun. 30, 2018
Equity [Abstract]  
STOCKHOLDER'S EQUITY

NOTE 8STOCKHOLDER’S EQUITY

 

Common Stock

 

During the six months ended June 30, 2018, the Company granted 720,000 shares of restricted stock to the non-employee Directors in connection with their compensation to serve as Board Members. The shares were valued at the fair value at the date of grant and vest quarterly. Additionally, during the six months ended June 30, 2018, the Company granted 2,750,000 shares of restricted stock to employees of which 2,000,000 will be vested upon achieving certain performance criteria and 750,000 will vest over a three-year period. The Company also issued 170,240 shares of common stock to a service provider in satisfaction of $32,213 due for services.

 

During the six months ended June 30, 2018, investors exercised 4,433,333 warrants at an average price of $0.05 cents per share on a cashless exercise basis in exchange for shares of common stock of the Company.

 

During the six months ended June 30, 2018, the Company cancelled 728,448 shares of common stock in settlement of amounts due from the Multipay acquisition. 

 

Warrants

 

The following is a summary of the Company’s warrant activity for the six months ended June 30, 2018:

 

      Number of
Shares
    Weighted
Average
Exercise
Price
    Weighted
Average
Remaining
Life
 
Outstanding at December 31,2017       48,164,543     $ 0.08       2.9 Years  
Exercised       (4,433,333 )   $ 0.05        
Outstanding at June 30, 2018       43,731,210     $ 0.08       2.4 Years  

 

Stock Options

 

During the six months ended June 30, 2018, the Company granted options to acquire 5,250,000 shares of common stock to five employees and one non-employee of which 3,250,000 options are exercisable at an average price of $0.22 per share and 2,000,000 are exercisable at $0.25 per share. The options have a term of ten years, were granted at fair market value at the date of grant .and vest over three years. The grant date fair value of the options totaled approximately $792,000, which will be charged to expense over the three-year vesting term of which approximately $231,000 was related to non-employees.

 

 

 

The Company determined the grant date fair value of the options granted during the three months ended June 30, 2018 using the Black Scholes Method and the following assumptions:

 

Expected Volatility – 77-78% 

Expected Term – 6.5 Years 

Risk Free Rate – 2.4-2.7% 

Dividend Rate – 0.00%

 

Activity related to stock options for the three months ended June 30, 2018 is summarized as follows:

 

            Weighted     Weighted        
            Average     Average     Aggregate  
      Number of
Shares
    Exercise
Price
    Contractual
Term (Yrs.)
    Intrinsic
Value
 
Outstanding as of December 31, 2017       103,208,331     $ 0.19       8.3     $ 11,457,291  
Granted       5,250,000     $ 0.24       10.0     $  
Forfeitures                          
Exercised       (2,508.331)       0.15             296,176  
Outstanding as of June 30, 2018       105,950,000       0.20       7.96     $ 10,638,500  
Exercisable as of June 30, 2018       85,652,778     $ 0.21       7.86     $ 9,432,500  

 

The following table summarizes stock option information as of June 30, 2018:

 

            Weighted
Average
       
            Contractual        
Exercise Prices     Outstanding     Life (Yrs.)     Exercisable  
$0.00       3,500,000       7.25       3,500,000  
$0.05       33,450,000       8.11       26,125,000  
$0.10       27,200,000       8.55       21,694,444  
$0.13       250,000       9.50        
$0.15       2,800,000       7.35       250,000  
$0.22       2,750,000       9.55        
$0.25       2,500,000       9.25       2,083,334  
$0.26       500,000       9.80        
$0.29       1,000,000       9.00        
$0.40       l,000,000       7.67       l,000,000  
$0.45       31,000,000       7.30       31,000,000  
Total       105,950,000       7.96       85,652,778  

 

During the six months ended June 30, 2018, the Company recognized approximately $1,293,000 of stock-based compensation expense related to options of which non-employees expense was approximately $279,000. As of June 30, 2018, there was approximately $2,460,000 of unrecognized compensation costs related to stock options outstanding of which approximately $569,000 was related to non-employees and will be expensed through 2021.

 

Restricted Stock

 

During the six months ended June 30, 2018, the Company granted 2,750,000 shares of restricted stock to employees of which 2,000,000 shares will be vested by upon achieving certain performance criteria and 750,000 common shares will vest over a three-year period. The restricted stock that is not subject to performance criteria will be expensed over the three-year vesting period was valued at the fair market value at the date of grant. Additionally, in the six months ended June 30, 2018, the Company granted 720,000 shares of restricted stock to non-employee Directors in connection with their compensation to serve as Board Members. The shares were valued at the fair market value at the date of grant and vest quarterly.