XML 52 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Schedule of income taxes

The Company’s loss before income taxes from US and Foreign sources for the years ended December 31, 2017 and 2016, are as follows:

  

    2017     2016  
United States   $ (15,488,668 )   $ (8,701,796 )
Outside United States     (1,964,180 )     (1,146,661 )
Loss before income taxes   $ (17,452,848 )   $ (9,848,457 )

 

Schedule of reconciliation from the U.S. Federal statutory income rate

The following table summarizes the significant differences between the U.S. Federal statutory tax rate and the Company’s effective tax rate for financial statement purposes for the years ended December 31, 2017 and 2016:

 

    2017     2016  
             
US Federal Statutory Tax Rate     34.00 %     34.00 %
State taxes     3.63 %     3.63 %
Permanent items     (5.94 %)     35.71 %
Amortization of Discount - APIC     2.04 %      
NOL True-Ups     (2.78 %)      
Change in tax rates     (23.88 %)      
Change in valuation allowance     (7.07 %)     (73.34 %)
                 
      0.00 %     0.00 %
Schedule of components of deferred tax assets and liabilities

The tax effects of temporary differences that give rise to deferred tax assets and liabilities as of December 31, 2017 and 2016 are summarized as follows: 

 

    2017     2016  
Deferred Tax Assets                
Net Operating Loss   $ 4,305,729     $ 2,669,107  
Stock Options     5,276,885       5,655,810  
Charitable Contributions     1,267       290,528  
Basis Difference in Intangible Assets     39,125          
Accrued Payroll     97,127          
Debt issuance costs           1,882  
Valuation Allowance     (9,559,975 )     (8,463,727 )
Total Deferred Tax Asset     160,158       153,600  
                 
Debt Discounts     (115,553 )     (60,524 )
Debt Issuance Costs     (42,667 )     (91,451 )
Basis Difference Fixed Assets     (1,938 )     (1,625 )
Total Deferred Tax Liability     (160,158 )     (153,600 )
                 
Net Deferred Tax Asset   $     $