XML 16 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2017
Dec. 31, 2016
Current Assets:    
Cash $ 4,413,822 $ 689,105
Accounts receivable, net 165,929 138,359
Current portion of net investment in direct financing lease 52,790 44,990
Inventory, net 492,030 150,679
Other current assets 218,537 166,479
Total current assets 5,343,108 1,189,612
Property and equipment, net 209,719 115,682
Other assets 1,243,531 358,343
Intangible assets, net 2,878,080 3,474,291
Goodwill 6,736,043 6,736,043
Net investment in direct financing lease, net of current portion 618,763 674,015
Total assets 17,029,244 12,547,986
Current Liabilities:    
Accounts payable and accrued expenses 1,447,185 1,687,900
Convertible notes payable, net 250,000
Derivative liability 8,388,355
Notes payable, net 109,819
Capital lease obligation, current portion 27,420
Deferred revenue 122,511 398,680
Total current liabilities 1,597,116 10,834,754
Convertible notes payable, net, less current maturities 2,245,596
Notes payable, net less current maturities 2,375,720 3,051,603
Capital lease obligation, net of current portion 115,509  
Derivative liability, net of current portion 9,668,276
Total liabilities 4,088,345 25,800,229
Commitments and Contingencies (Note 16)
Stockholders' Deficit:    
Common stock, $0.0001 par value, 1,000,000,000 and 500,000,000 shares authorized; 403,311,988 and 234,704,655 shares issued and outstanding as of December 31, 2017 and 2016, respectively 40,331 23,470
Additional paid in capital 79,053,339 35,341,669
Accumulated deficit (66,407,622) (48,925,993)
Accumulated comprehensive income 254,851 308,611
Total stockholders' equity (deficit) 12,940,899 (13,252,243)
Total liabilities and stockholders' equity (deficit) $ 17,029,244 $ 12,547,986