XML 15 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Sep. 30, 2017
Dec. 31, 2016
Current Assets:    
Cash $ 1,440,179 $ 689,105
Accounts receivable, net 216,921 138,359
Current portion of net investment in direct financing lease 51,402 44,990
Inventory 853,647 150,679
Other current assets 207,938 166,479
Total current assets 2,770,087 1,189,612
Property and Equipment, net 242,290 115,682
Other Assets 1,270,876 358,343
Intangible Assets, net 3,185,416 3,474,291
Goodwill 6,736,043 6,736,043
Net Investment in Direct Financing Lease, net of current portion 632,492 674,015
Total assets 14,837,204 12,547,986
Current Liabilities:    
Accounts payable and accrued expenses 1,684,377 1,687,900
Convertible notes payable, net 250,000
Derivative liability 8,388,355
Notes payable, net, current portion 109,819
Capital lease obligation, current portion 26,614
Deferred revenue 277,287 398,680
Total current liabilities 1,988,278 10,834,754
Convertible notes payable, net, less current maturities 2,245,596
Notes payable, net less current maturities 2,231,648 3,051,603
Capital lease obligation, net of current portion 122,674
Derivative liability, net of current portion 9,668,276
Total liabilities 4,342,600 25,800,229
Commitments and Contingencies (Notes 8 and 12)
Stockholders' Equity (Deficit):    
Common stock, $0.0001 par value, 1,000,000,000 and 500,000,000 shares authorized; 364,320,216 and 234,704,655 shares issued and outstanding as of September 30, 2017 and December 31, 2016, respectively 36,432 23,470
Additional paid in capital 73,646,880 35,341,669
Accumulated deficit (63,507,684) (48,925,993)
Accumulated comprehensive income 318,976 308,611
Total stockholders' equity (deficit) 10,494,604 (13,252,243)
Total liabilities and stockholders' equity (deficit) $ 14,837,204 $ 12,547,986