XML 53 R42.htm IDEA: XBRL DOCUMENT v3.7.0.1
NOTES PAYABLE, NET (Details Narrative)
 1 Months Ended 3 Months Ended 6 Months Ended
Feb. 22, 2017
USD ($)
shares
Nov. 30, 2016
USD ($)
$ / shares
shares
Jan. 31, 2017
USD ($)
$ / shares
shares
Dec. 31, 2016
USD ($)
shares
Jan. 31, 2016
$ / shares
shares
Dec. 31, 2015
$ / shares
shares
Nov. 30, 2015
USD ($)
$ / shares
shares
Oct. 31, 2015
USD ($)
$ / shares
shares
Sep. 30, 2015
USD ($)
$ / shares
shares
Jun. 30, 2017
USD ($)
Note
$ / shares
Jun. 30, 2016
USD ($)
Jun. 30, 2017
USD ($)
Note
$ / shares
shares
Jun. 30, 2016
USD ($)
Short-term Debt [Line Items]                          
Total Principal Outstanding       $ 3,497,819           $ 3,015,220   $ 3,015,220  
Debt discount       159,375           666,375   666,375  
Gain on extinguishment of notes payable                   2,802,234
Loss on modification of derivatives                   (319,770)
Loss on modification of warrant                   (158,327)
Loss on modification of debt                   (5,978,643)
Common stock issues value                       $ 3,570,000  
15.47% Promissory Note [Member]                          
Short-term Debt [Line Items]                          
Number of notes issued | Note                   3   3  
Total Principal Outstanding       46,210           $ 15,220   $ 15,220  
Amount of principal and interest payment                       $ 6,300  
Interest rate                   15.47%   15.47%  
12% Note Due September 2016 [Member]                          
Short-term Debt [Line Items]                          
Face amount                 $ 973,000        
Total Principal Outstanding       963,000              
Interest rate                 12.00%        
Description of collateral                

The notes were secured by the assets of the Company.

        
Conversion price (in dollars per share) | $ / shares                 $ 0.10        
Debt issuance costs                 $ 77,480        
12% Note Due October 2016 [Member]                          
Short-term Debt [Line Items]                          
Total Principal Outstanding       225,000              
Interest rate               12.00%          
Description of collateral              

The notes were secured by the assets of the Company.

          
Conversion price (in dollars per share) | $ / shares               $ 0.10          
Debt issuance costs               $ 36,400          
12% Note Due October 2016 [Member]                          
Short-term Debt [Line Items]                          
Face amount             $ 25,000            
Total Principal Outstanding       25,000              
Interest rate             12.00%            
Description of collateral            

The notes were secured by the assets of the Company.

            
Conversion price (in dollars per share) | $ / shares             $ 0.10            
Debt issuance costs             $ 94,400            
12% Note Due December 2016 [Member]                          
Short-term Debt [Line Items]                          
Total Principal Outstanding       850,000              
Interest rate           12.00%              
Description of collateral          

The notes were secured by the assets of the Company.

              
Conversion price (in dollars per share) | $ / shares           $ 0.48              
12% Note Due January 2017 [Member]                          
Short-term Debt [Line Items]                          
Total Principal Outstanding       100,000              
Interest rate         12.00%                
Description of collateral        

The notes were secured by the assets of the Company.

                
Conversion price (in dollars per share) | $ / shares         $ 0.48                
10% Promissory Notes [Member]                          
Short-term Debt [Line Items]                          
Total Principal Outstanding       1,275,000              
Debt discount       166,304                  
Debt issuance costs       212,427                  
Amortized debt issuance costs       $ 184,719                  
Description interest rate      

Payable one year from the date of issuance and accrued interest of 10% per annum for the initial six months of the term of the Notes and 15% per annum for the remaining six months of the term of the Notes.

                  
Interest rate       10.00%                  
Warrant term       1 year                  
Common stock issues value       $ 191,250                  
Common stock issues shares | shares       1,912,500                  
12% Promissory Notes Due in January 2017 [Member]                          
Short-term Debt [Line Items]                          
Face amount   $ 13,609                      
Total Principal Outstanding       $ 13,609              
Interest rate   12.00%                      
Number of common shares purchased | shares   20,414                      
Common stock issues value   $ 2,041                      
Senior Unsecured Note [Member]                          
Short-term Debt [Line Items]                          
Face amount     $ 3,000,000                    
Total Principal Outstanding                 $ 3,000,000   $ 3,000,000  
Debt discount     391,304                    
Debt issuance costs     306,000                    
Debt issuance costs consisting shares value     $ 120,000                    
Debt issuance costs consisting shares | shares     1,020,000                    
Amortized debt issuance costs     $ 208,696                    
Warrant term     2 years                    
Common stock issues value     $ 1,147,500                    
Common stock issues shares | shares     4,500,000                    
Warrant [Member]                          
Short-term Debt [Line Items]                          
Exercise price (in dollars per share) | $ / shares                   $ 0.10   $ 0.10  
Number of cancellation shares | shares                       3,600,000  
Warrant [Member] | 12% Note Due September 2016 [Member]                          
Short-term Debt [Line Items]                          
Number of common shares purchased | shares                 6,486,667        
Exercise price (in dollars per share) | $ / shares                 $ 0.15        
Warrant term                 5 years        
Warrant [Member] | 12% Note Due October 2016 [Member]                          
Short-term Debt [Line Items]                          
Number of common shares purchased | shares               1,500,000          
Exercise price (in dollars per share) | $ / shares               $ 0.15          
Warrant term               5 years          
Warrant [Member] | 12% Note Due October 2016 [Member]                          
Short-term Debt [Line Items]                          
Number of common shares purchased | shares             166,667            
Exercise price (in dollars per share) | $ / shares             $ 0.15            
Warrant term             5 years            
Warrant [Member] | 12% Note Due December 2016 [Member]                          
Short-term Debt [Line Items]                          
Number of common shares purchased | shares           1,770,834              
Exercise price (in dollars per share) | $ / shares           $ 0.48              
Warrant term           5 years              
Warrant [Member] | 12% Note Due January 2017 [Member]                          
Short-term Debt [Line Items]                          
Number of common shares purchased | shares         208,332                
Exercise price (in dollars per share) | $ / shares         $ 0.48                
Warrant term         5 years                
Warrant [Member] | 12% Promissory Notes Due in January 2017 [Member]                          
Short-term Debt [Line Items]                          
Number of common shares purchased | shares   1,146,667                      
Exercise price (in dollars per share) | $ / shares   $ 0.15                      
Conversion Agreements [Member]                          
Short-term Debt [Line Items]                          
Face amount $ 300,000                        
Debt accrued interest $ 31,000                        
Number of cancellation shares | shares 2,500,000                        
Value of cancellation shares $ 300,000                        
Gain on settlement of debt $ 2,800,000                        
Loss on modification of derivatives                       $ 300,000  
Loss on modification of warrant                       200,000  
Loss on modification of debt                       $ 6,000,000  
Conversion Agreements [Member] | Several Accredited Investors (the "Investors") [Member]                          
Short-term Debt [Line Items]                          
Conversion price (in dollars per share) | $ / shares     $ 0.10                    
Exercise price (in dollars per share) | $ / shares     $ 0.10                    
Value of shares issued on conversion     $ 6,331,000                    
Number of shares issued on conversion | shares     84,822,006                    
Fair value of notes payable     $ 21,610,000                    
Conversion Agreements [Member] | Warrant [Member]                          
Short-term Debt [Line Items]                          
Number of cancellation shares | shares 3,600,000