XML 13 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Jun. 30, 2017
Dec. 31, 2016
Current Assets:    
Cash $ 2,376,197 $ 689,105
Accounts receivable, net 158,028 138,359
Current portion of net investment in direct financing lease 50,050 44,990
Inventory 854,900 150,679
Other current assets 188,242 166,479
Total current assets 3,627,417 1,189,612
Property and equipment, net 251,363 115,682
Other assets 876,395 358,343
Intangible assets, net 3,281,809 3,474,291
Goodwill 6,736,043 6,736,043
Net investment in direct financing lease, net of current portion 645,861 674,015
Total assets 15,418,888 12,547,986
Current Liabilities:    
Accounts payable and accrued expenses 1,602,924 1,687,900
Convertible notes payable, net 250,000
Derivative liability 8,388,355
Notes payable, net, current portion 15,220 109,819
Capital lease obligation, current portion 28,126
Deferred revenue 120,690 398,680
Total current liabilities 1,766,960 10,834,754
Convertible notes payable, net, less current maturities 2,245,596
Notes payable, net less current maturities 2,087,583 3,051,603
Capital lease obligation, net of current portion 127,334
Derivative liability, net of current portion 9,668,276
Total liabilities 3,981,877 25,800,229
Commitments and contingencies (Note 11 and 12)  
Stockholders' Equity (Deficit):    
Common stock, $0.0001 par value, 500,000,000 shares authorized; 344,214,144 and 234,704,655 shares issued and outstanding as of June 30, 2017 and December 31, 2016, respectively 34,421 23,470
Additional paid in capital 72,944,964 35,341,669
Stock subscription receivable (430,000)
Accumulated deficit (61,397,665) (48,925,993)
Accumulated comprehensive income 285,291 308,611
Total stockholders' equity (deficit) 11,437,011 (13,252,243)
Total liabilities and stockholders' equity (deficit) $ 15,418,888 $ 12,547,986