XML 55 R44.htm IDEA: XBRL DOCUMENT v3.7.0.1
NOTES PAYABLE, NET (Details Narrative)
 1 Months Ended 3 Months Ended
Feb. 22, 2017
USD ($)
shares
Nov. 30, 2016
USD ($)
$ / shares
shares
Jan. 31, 2017
USD ($)
$ / shares
shares
Dec. 31, 2016
USD ($)
shares
Jan. 31, 2016
$ / shares
shares
Dec. 31, 2015
$ / shares
shares
Nov. 30, 2015
USD ($)
$ / shares
shares
Oct. 31, 2015
USD ($)
$ / shares
shares
Sep. 30, 2015
USD ($)
$ / shares
shares
Mar. 31, 2017
USD ($)
Note
$ / shares
shares
Mar. 31, 2016
USD ($)
Short-term Debt [Line Items]                      
Face amount $ 300,000                    
Total Principal Outstanding       $ 3,497,819           $ 3,045,646  
Debt discount       159,375           284,891  
Debt accrued interest $ 31,000                    
Number of cancellation shares | shares 2,500,000                    
Number of cancellation shares, value $ 300,000                    
Gain on extinguishment of notes payable                   2,802,235
Loss on modification of derivatives                   (319,770)
Loss on modification of warrant                   (158,327)
Loss on modification of debt                   (5,978,643)
Common stock issues value                   $ 3,170,000  
15.47% Promissory Note [Member]                      
Short-term Debt [Line Items]                      
Number of notes issued | Note                   3  
Total Principal Outstanding       46,210           $ 32,037  
Amount of principal and interest payment                   $ 6,300  
Interest rate                   15.47%  
12% Note Due September 2016 [Member]                      
Short-term Debt [Line Items]                      
Face amount                 $ 973,000    
Total Principal Outstanding       963,000            
Interest rate                 12.00%    
Description of collateral                

assets of the Company

    
Conversion price (in dollars per share) | $ / shares                 $ 0.10    
Debt issuance costs                 $ 77,480    
12% Note Due October 2016 [Member]                      
Short-term Debt [Line Items]                      
Total Principal Outstanding       225,000            
Interest rate               12.00%      
Description of collateral              

assets of the Company

      
Conversion price (in dollars per share) | $ / shares               $ 0.10      
Debt issuance costs               $ 36,400      
12% Note Due October 2016 [Member]                      
Short-term Debt [Line Items]                      
Face amount             $ 25,000        
Total Principal Outstanding       25,000            
Interest rate             12.00%        
Description of collateral            

assets of the Company

        
Conversion price (in dollars per share) | $ / shares             $ 0.10        
Debt issuance costs             $ 94,400        
12% Note Due December 2016 [Member]                      
Short-term Debt [Line Items]                      
Total Principal Outstanding       850,000            
Interest rate           12.00%          
Description of collateral          

assets of the Company

          
Conversion price (in dollars per share) | $ / shares           $ 0.48          
12% Note Due January 2017 [Member]                      
Short-term Debt [Line Items]                      
Total Principal Outstanding       100,000            
Interest rate         12.00%            
Description of collateral        

assets of the Company

            
Conversion price (in dollars per share) | $ / shares         $ 0.48            
10% Promissory Notes [Member]                      
Short-term Debt [Line Items]                      
Total Principal Outstanding       1,275,000            
Debt discount       166,304              
Debt issuance costs       212,427              
Amortized debt issuance costs       $ 184,719              
Description interest rate      

Payable one year from the date of issuance and accrued interest of 10% per annum for the initial six months of the term of the Notes and 15% per annum for the remaining six months of the term of the Notes.

              
Interest rate       10.00%              
Warrant term       1 year              
Common stock issues value       $ 191,250              
Common stock issues shares | shares       1,912,500              
12% Promissory Notes Due in January 2017 [Member]                      
Short-term Debt [Line Items]                      
Face amount   $ 13,609                  
Total Principal Outstanding       $ 13,609           13,609  
Interest rate   12.00%                  
Number of common shares purchased | shares   20,414                  
Common stock issues value   $ 2,041                  
Senior Unsecured Note [Member]                      
Short-term Debt [Line Items]                      
Face amount     $ 3,000,000                
Total Principal Outstanding                 $ 3,000,000  
Debt discount     841,727                
Debt issuance costs     312,000                
Debt issuance costs consisting shares value     $ 120,000                
Debt issuance costs consisting shares | shares     1,200,000                
Amortized debt issuance costs     $ 224,460                
Warrant term     2 years                
Common stock issues value     $ 1,170,000                
Common stock issues shares | shares     4,500,000                
Warrant [Member]                      
Short-term Debt [Line Items]                      
Exercise price (in dollars per share) | $ / shares                   $ 0.10  
Number of cancellation shares | shares 3,600,000                 3,600,000  
Warrant [Member] | 12% Note Due September 2016 [Member]                      
Short-term Debt [Line Items]                      
Number of common shares purchased | shares                 6,486,667    
Exercise price (in dollars per share) | $ / shares                 $ 0.15    
Warrant term                 5 years    
Warrant [Member] | 12% Note Due October 2016 [Member]                      
Short-term Debt [Line Items]                      
Number of common shares purchased | shares               1,500,000      
Exercise price (in dollars per share) | $ / shares               $ 0.15      
Warrant term               5 years      
Warrant [Member] | 12% Note Due October 2016 [Member]                      
Short-term Debt [Line Items]                      
Number of common shares purchased | shares             166,667        
Exercise price (in dollars per share) | $ / shares             $ 0.15        
Warrant term             5 years        
Warrant [Member] | 12% Note Due December 2016 [Member]                      
Short-term Debt [Line Items]                      
Number of common shares purchased | shares           1,770,834          
Exercise price (in dollars per share) | $ / shares           $ 0.48          
Warrant term           5 years          
Warrant [Member] | 12% Note Due January 2017 [Member]                      
Short-term Debt [Line Items]                      
Number of common shares purchased | shares         208,332            
Exercise price (in dollars per share) | $ / shares         $ 0.48            
Warrant term         5 years            
Warrant [Member] | 12% Promissory Notes Due in January 2017 [Member]                      
Short-term Debt [Line Items]                      
Number of common shares purchased | shares   1,146,667                  
Exercise price (in dollars per share) | $ / shares   $ 0.15                  
Conversion Agreements [Member]                      
Short-term Debt [Line Items]                      
Face amount $ 300,000                    
Debt accrued interest $ 31,000                    
Number of cancellation shares | shares 2,500,000                    
Number of cancellation shares, value $ 300,000                    
Gain on settlement of debt                   $ 2,800,000  
Loss on modification of derivatives                   300,000  
Loss on modification of warrant                   200,000  
Loss on modification of debt                   $ 6,000,000  
Conversion Agreements [Member] | Several Accredited Investors (the "Investors") [Member]                      
Short-term Debt [Line Items]                      
Face amount     $ 21,691,000                
Conversion price (in dollars per share) | $ / shares     $ 0.10                
Exercise price (in dollars per share) | $ / shares     $ 0.10                
Number of shares issued on conversion value     $ 6,331,000                
Number of shares issued on conversion | shares     84,822,006                
Conversion Agreements [Member] | Warrant [Member]                      
Short-term Debt [Line Items]                      
Number of cancellation shares | shares 3,600,000