XML 13 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Mar. 31, 2017
Dec. 31, 2016
Current Assets:    
Cash $ 4,946,012 $ 689,105
Accounts receivable, net 112,634 138,359
Current portion of net investment in direct financing lease 48,734 44,990
Inventory 147,816 150,679
Other current assets 388,200 166,479
Total current assets 5,643,396 1,189,612
Property and Equipment, net 268,386 115,682
Other Assets 693,872 358,343
Intangible Assets, net 3,388,149 3,474,291
Goodwill 6,736,043 6,736,043
Net Investment in Direct Financing Lease, net of current portion 658,877 674,015
Total assets 17,388,723 12,547,986
Current Liabilities:    
Accounts payable and accrued expenses 2,089,020 1,687,900
Convertible notes payable, net current portion 250,000
Derivative liability 8,388,355
Notes payable, net, current portion 45,646 109,819
Capital lease obligation, current portion 25,071
Deferred revenue 255,657 398,680
Total current liabilities 2,415,394 10,834,754
Convertible notes payable, net, less current maturities 2,245,596
Notes payable, net less current maturities 1,943,526 3,051,603
Capital lease obligation, net of current portion 136,379
Derivative liability, net of current portion 9,668,276
Total liabilities 4,495,299 25,800,229
Commitments and Contingencies (Note 14)  
Stockholders' Equity (Deficit):    
Common stock, $0.0001 par value, 500,000,000 shares authorized; 344,093,411 and 234,704,655 shares issued and outstanding as of March 31, 2017 and December 31, 2016, respectively 34,409 23,470
Additional paid in capital 70,952,037 35,341,669
Stock subscription receivable (830,000)
Accumulated deficit (57,595,085) (48,925,993)
Accumulated comprehensive income 332,063 308,611
Total stockholders' equity (deficit) 12,893,424 (13,252,243)
Total liabilities and stockholders' equity (deficit) $ 17,388,723 $ 12,547,986