XML 23 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (9,851,403) $ (36,679,169)
Adjustments to reconcile net loss with cash used in operations:    
Depreciation and amortization expense 421,494 147,052
Gain on sale of property and equipment (3,681)
Stock-based compensation 8,648,212 6,320,114
Common stock issued for services 311,103 557,750
Amortization of debt discount 2,480,662 832,775
Amortization of debt issuance costs 684,417 154,447
(Gain) loss on derivative liability (7,345,000) 26,647,021
Write-off of assets 225,862 200,000
Loss on investment 72,000
Changes in operating assets and liability:    
Accounts receivable 682,535 (448,355)
Lease receivable 28,939  
Other current assets (32,255) (62,442)
Inventory (190,471) (433,598)
Accounts payable and accrued expenses (248,068) 229,677
Deferred revenue 398,680
Net cash flows from operating activities (3,788,974) (2,462,728)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (23,565) (16,265)
Proceeds from sale of property and equipment 8,007
Payment of patent costs (19,200)
Work-in process (264,613) (133,117)
Cash acquired in acquisitions 419,042
Investment in intangible assets-patents (37,621)
Net cash flows from investing activities 119,671 (187,003)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of convertible notes payable, common stock and warrants, net 1,550,000 1,040,000
Proceeds from issuance of notes payable and warrants 1,375,000 2,200,000
Proceeds from issuance of notes payable, related parties 13,609 202,000
Debt issuance costs paid (229,423) (296,400)
Proceeds from sale of common stock 1,250,000
Payment of equity issuance costs (120,242)
Advances from related parties (60,200)
Principal payments on notes payable to related parties (91,322)
Principal payments on notes payable (87,459) (205,331)
Net cash flows from financing activities 3,751,485 2,788,747
Effect of foreign currencies 257,050 51,561
Net Change in Cash 339,232 190,577
Cash, Beginning of the Year 349,873 159,296
Cash, End of the Year 689,105 349,873
Supplemental Disclosure of Cash Flow Information:    
Cash paid for interest 199,967
Cash paid for income taxes
Non-cash Investing and Financing Activities:    
Issuance of common stock for conversion of notes payable and accrued interest 21,222 181,205
Issuance of common stock in settlement of contingent liability 59,681
Issuance of common stock with debt 222,815
Issuance of common stock for debt issue costs 257,696 298,400
Issuance of warrants for inventory 79,081
Debt discount for fair value of warrants issued in connection with debt 358,411 1,062,704
Debt discount for fair value of embedded conversion feature 290,425 42,275
Reclassification of derivative liabilities upon conversion of convertible debt into common stock 692,850 2,706,167
Reclassification of inventory to net investment in direct financing lease 747,944
Note payable, related party and accrued interest settled through issuance of convertible notes payable 172,095
Acquisition of FIN Holdings (2016) and MultiPay (2015), respectively:    
Issuance of common stock as consideration 9,000,000 860,491
Assumed liabilities 914,218 909,721
Inventory (112,408)
Current assets (311,867) (295,655)
Property and equipment (100,339) (20,000)
Intangible assets (8,970,562) (1,454,557)
Cash acquired $ 419,042