XML 42 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2016
Schedule of pro forma financial information

The following unaudited proforma financial information gives effect to the Company’s acquisition of FIN as if the acquisition had occurred on January 1, 2015 and had been included in the Company’s consolidated statement of operations for the years ended 2016 and 2015.

 

    Year ended December 31  
    2016     2015  
             
Proforma net revenue   $ 2,051,494     $ 2,309,547  
Proforma net loss     (9,858,944 )     (36,945,398 )
Schedule for activity of goodwill

The activity for goodwill for the years ending December 31, 2016 and 2015 is as follows: 

 

Balance, January 1, 2015   $  
Acquisition of Multipay     166,689  
Balance, December 31, 2015     166,689  
Acquisition of FIN Holdings     6,569,354  
Balance, December 31, 2016   $ 6,736,043
Multipay S.A., a Colombian Corporation [Member]  
Schedule of fair values of assets and liabilities

The following table summarizes the total fair value of consideration transferred as well as the fair values of the assets acquired and liabilities assumed.

 

Common stock consideration   $ 860,491  
Liabilities assumed     909,721  
Total purchase consideration     1,770,212  
Current assets     (295,655 )
Property and equipment     (20,000 )
Customer relationships     (14,087 )
Intellectual property     (1,273,781 )
Goodwill   $ 166,689  
Fin Holdings, Inc. [Member]  
Schedule of fair values of assets and liabilities

The following table summarizes the total fair value of the consideration transferred as well as the fair values of the assets and liabilities assumed.

 

Common stock consideration   $ 9,000,000  
Liabilities assumed     914,218  
Total purchase consideration     9,914,218  
Current assets     (843,317 )
Property and equipment     (100,339 )
Customer relationships     (1,587,159 )
Intellectual property     (814,049 )
Goodwill   $ 6,569,354