XML 18 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ 2,526,783 $ (32,509,982) [1]
Adjustments to reconcile net income(loss) with cash flows from operating activities:    
Depreciation and amortization expense 388,233 496,785 [1]
Stock-based compensation 6,805,776 3,524,294 [1]
Common stock issued for services 285,227 [1]
Amortization of debt discount 2,191,786 [1]
Amortization of debt issuance costs 549,867 134,824 [1]
(Gain) loss on derivative liabilities (16,082,616) 27,111,980 [1]
Write-off abandoned product 225,862  
Changes in operating assets and liabilities:    
Accounts receivable (125,814) [1]
Lease receivable 17,845  
Other current assets (12,929) (333,135) [1]
Inventory (159,494) (126,535) [1]
Accounts payable and accrued expenses (401,465) 221,202 [1]
Deferred revenue 476,457 [1]
Net cash flows from operating activities (3,062,854) (1,480,567) [1]
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (23,309) (83,736) [1]
Investment in other assets (136,162) (38,017) [1]
Cash acquired in acquisitions 419,042 31,435 [1]
Net cash flows from investing activities 259,571 (90,318) [1]
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of convertible notes payable, warrants and common stock 1,550,000 2,040,000 [1]
Proceeds from the issuance of notes payable and warrants 100,000
Payment of debt issuance costs (133,400) [1]
Proceeds from issuance of notes payable and warrants, related parties 365,773 [1]
Proceeds from sale of common stock 1,250,000 150,500 [1]
Payment of equity issuance costs (120,242) [1]
Advances from related parties 67,120 [1]
Principal payments on notes payable to related parties (255,000) [1]
Principal payments on notes payable (60,875) (47,816) [1]
Net cash flows from financing activities 2,585,483 2,320,577 [1]
Effect of Foreign Currencies 102,739 [1]
Net Change in Cash (115,061) 749,692 [1]
Cash, Beginning of the Period 349,873 159,296 [1]
Cash, End of the Period 234,812 908,988 [1]
Supplemental Disclosure of Cash Flow Information:    
Cash paid for interest [1]
Cash paid for income taxes [1]
Non-cash Investing and Financing Activities:    
Issuance of common stock for conversion of convertible debt and accrued interest 21,222 [1]
Issuance of common stock in settlement of contingent liability 59,681
Reclassification of derivative liabilities upon conversion of convertible debt into common stock 692,850 [1]
Issuance of common stock for debt issuance costs 169,125 [1]
Issuance of warrants for inventory 79,081 [1]
Issuance common stock with convertible debt 54,470 [1]
Reclassification of inventory to net investment in direct financing lease 747,944 [1]
Acquisition of FIN Holdings (2016) and Multi Pay (2015), respectively:    
Issuance of common stock as consideration 9,000,000 610,151 [1]
Assumed liabilities 914,218 732,209 [1]
Inventory (112,408) [1]
Accounts receivable (311,867) (230,151) [1]
Property and equipment (100,339) (20,000) [1]
Intangible assets (8,970,562) (1,054,333) [1]
Cash acquired $ 419,042 $ 37,876 [1]
[1] Restated