XML 13 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Sep. 30, 2016
Dec. 31, 2015
Current Assets:    
Cash $ 234,812 $ 349,873
Accounts receivable, net 695,080 509,027
Current portion of net investment in direct financing lease 46,205  
Inventory 119,702 516,663
Other current assets 147,153 134,224
Total current assets 1,242,952 1,509,787
Property and Equipment, net 115,249 37,775
Other Assets 216,958 319,592
Intangible Assets, net 3,508,617 1,436,534
Goodwill 6,736,043 166,689
Net investment in direct financing lease, net of current portion 683,894
Total assets 12,503,714 3,470,377
Current Liabilities:    
Accounts payable and accrued expenses 1,228,803 717,500
Convertible notes payable, net 2,339,375 383,346
Derivative liability 9,319,015 25,445,645
Contingent purchase consideration (Notes 10, 12) 310,445 370,125
Notes payable, net 1,983,215 634,069
Deferred revenue 476,457
Total current liabilities 15,657,310 27,550,685
Stockholders' Deficit:    
Common stock, $0.0001 par value, 500,000,000 shares authorized; 231,551,155 and 187,854,139 shares issued and outstanding as of September 30, 2016 and December 31, 2015, respectively 23,155 18,785
Additional paid in capital 33,216,756 14,923,936
Accumulated deficit (36,547,807) (39,074,590)
Accumulated other comprehensive income 154,300 51,561
Total stockholders' deficit (3,153,596) (24,080,308)
Total liabilities and stockholders' deficit $ 12,503,714 $ 3,470,377