XML 18 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ 6,859,819 $ (4,125,634) [1]
Adjustments to reconcile income (loss) with cash flows from operating activities:    
Depreciation and amortization expense 260,761 55,289 [1]
Stock-based compensation 6,152,490 391,250 [1]
Common stock issued for services 270,000
Amortization of debt discounts and issuance costs, net 1,899,726 67,918 [1]
(Gain) loss on derivative liabilities (17,677,252) 2,865,353 [1]
Write-off of abondoned product 225,862  
Changes in operating assets and inabilities:    
Accounts receivable 5,606
Lease receivable 7,043
Other current assets 75,577 109,495 [1]
Inventory (162,232)
Accounts payable and accrued expenses 281,848 (43,593) [1]
Deferred revenue (194,690)
Net cash flows from operating activities (1,995,444) (679,922) [1]
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (10,518) (51,120) [1]
Investment in other assets (101,753)
Cash acquired in acquisitions 419,042 37,876 [1]
Net cash cash flows from investing activities 306,771 (13,244) [1]
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of convertible notes payable, warrants and common stock 1,550,000 850,000 [1]
Payment of debt issuance costs (133,400)
Proceeds from issuance of notes payable and warrants, related parties 100,000 185,773 [1]
Advances from related parties 23,638 [1]
Principal payments on notes payable (17,655)
Net cash flows from financing activities 1,498,945 1,059,411 [1]
Effect of foreign currencies 121,043
Net change in cash (68,685) 366,245 [1]
Cash, beginning of the period 349,873 159,296 [1]
Cash, end of the period 281,188 525,541 [1]
Supplemental Disclosure of Cash Flow Information:    
Cash paid for interest
Cash paid for income taxes
Non-cash Investing and Financing Activities:    
Issuance of common stock for conversion of convertible debt and accrued interest 21,222
Issuance of warrants for inventory costs 79,081
Reclassification of derivative liabilities upon conversion of convertible debt into common stock 692,850
Issuance of common stock for debt issuance costs 169,125
Issuance of common stock with convertible debt 54,470
Acquisition of FIN Holdings (2016) and Multi Pay (2015), respectively:    
Issuance of common stock as consideration 9,000,000 610,151 [1]
Assumed liabilities 914,218 732,209 [1]
Inventory (112,408)
Accounts receivable (311,867) (230,151) [1]
Property and equipment (100,339) (20,000) [1]
Intangible assets (8,970,562) (1,054,333) [1]
Cash acquired 419,042 37,876 [1]
Reclassification of inventory to net investment in direct financing lease $ 747,944
[1] Restated