XML 69 R58.htm IDEA: XBRL DOCUMENT v3.7.0.1
STOCKHOLDER'S EQUITY (Details Narative) - USD ($)
1 Months Ended 6 Months Ended
Jan. 31, 2017
Aug. 10, 2016
Apr. 30, 2016
Jan. 31, 2016
Jun. 30, 2016
Jun. 30, 2015
[1]
Short-term Debt [Line Items]            
Amount of note converted         $ 21,222  
Number of shares issued on conversion         704,074  
Value of shares issued for debt issuance costs         $ 169,125  
Number of shares issued for debt issuance costs         1,430,000  
Number of options granted         3,000,000  
Number of options exercisable         40,016,667  
Exercise price of option (in dollars per share)         $ 0.37  
Expiration term         5 years  
Weighted average contractual life         4 years 3 months 22 days  
Stock based compensation         $ 6,152,490 $ 391,250
Unrecognized compensation costs         $ 2,357,000  
Subsequent Event [Member]            
Short-term Debt [Line Items]            
Amount of note converted $ 84,800,000          
Number of shares issued on conversion 6,300,000          
Expiration term   10 years        
Weighted average contractual life   9 years 3 months        
Tranche One [Member]            
Short-term Debt [Line Items]            
Number of options exercisable         1,000,000  
Exercise price of option (in dollars per share)         $ 0.45  
Description of vesting        

Vesting over two years

 
Tranche Two [Member]            
Short-term Debt [Line Items]            
Number of options exercisable         1,000,000  
Exercise price of option (in dollars per share)         $ 0.40  
Description of vesting        

Vesting on the date of grant

 
Tranche Three [Member]            
Short-term Debt [Line Items]            
Description of vesting        

500,000 are exercisable at an exercise price of $0.25 per share with 100,000 exercisable immediately and the balance over vesting over two years, and 500,000 are exercisable at an exercise price of $0.10 per share vesting over two years.

 
Warrant [Member]            
Short-term Debt [Line Items]            
Exercise price (in dollars per share)         $ 0.58  
Warrant term         5 years  
Number of warrants issued for purchase of inventory         258,621  
Fair value of warrant         $ 79,081  
Volatility         81.00%  
Term         5 years  
Risk Free Rate         1.57%  
Warrant [Member] | Subsequent Event [Member]            
Short-term Debt [Line Items]            
Number of common shares purchased 11,700,000          
12% Convertible Notes Due October 2016 [Member]            
Short-term Debt [Line Items]            
Debt issuance costs     $ 226,400      
12% Convertible Notes Due October 2016 [Member] | Warrant [Member]            
Short-term Debt [Line Items]            
Number of common shares purchased     6,200,000      
Exercise price (in dollars per share)     $ 0.25      
Warrant term     5 years      
12% Note Due January 2017 [Member] | Warrant [Member]            
Short-term Debt [Line Items]            
Number of common shares purchased       208,332 6,408,332  
Exercise price (in dollars per share)       $ 0.48    
Warrant term       5 years 5 years  
12% Note Due January 2017 [Member] | Warrant #2 [Member]            
Short-term Debt [Line Items]            
Number of common shares purchased         208,332  
Exercise price (in dollars per share)         $ 0.48  
12% Note Due January 2017 [Member] | Warrant #1 [Member]            
Short-term Debt [Line Items]            
Number of common shares purchased         6,200,000  
Exercise price (in dollars per share)         $ 0.25  
Accredited Investor [Member] | 12% Convertible Notes Due October 2016 [Member]            
Short-term Debt [Line Items]            
Number of shares issued         1,033,337  
Debt issuance costs         $ 54,470  
Fin Holdings, Inc. [Member]            
Short-term Debt [Line Items]            
Number of shares issued for aquisition         22,500,000  
Number of shares issued for services         675,000  
Shares issued for services, value         $ 270,000  
[1] Restated