XML 35 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
FIN HOLDINGS ACQUISITION (Tables)
6 Months Ended
Jun. 30, 2016
Business Combinations [Abstract]  
Schedule of fair values of the assets and liabilities

The following table summarizes the total fair value of the consideration transferred as well as the fair values of the assets and liabilities assumed.

 

Common stock consideration   $ 9,000,000  
Liabilities assumed     914,218  
Total purchase consideration     9,914,218  
Current assets     (843,317 )
Property and equipment     (100,339 )
Customer relationships     (1,587,159 )
Intellectual property     (814,049 )
Goodwill   $ 6,569,354  
Schedule of pro forma financial information

The following unaudited proforma financial information gives effect to the Company’s acquisition of FIN as if the acquisition had occurred on January 1, 2015 and had been included in the Company’s consolidated statement of operations for the six months ended June 30, 2016 and June 30, 2015.

 

    Six months ended June 30  
    2016     2015  
Proforma net revenues   $ 932,297     $ 1,088,960  
Proforma net income (loss)   $ 6,852,278     $ (3,944,838 )