XML 21 R9.htm IDEA: XBRL DOCUMENT v3.7.0.1
FIN HOLDINGS ACQUISITION
3 Months Ended
Mar. 31, 2016
Business Combinations [Abstract]  
FIN HOLDINGS ACQUISITION

NOTE 2FIN HOLDINGS ACQUISITION

 

On February 8, 2016, the Company entered into a Share Exchange Agreement with Fin Holdings, Inc., a Florida corporation ("FIN"), and all of the FIN shareholders (the "FIN Shareholders"), pursuant to which the Company acquired 100% of the issued and outstanding shares of FIN (the "FIN Shares") and FIN's two wholly-owned subsidiaries, ID Solutions, Inc. and Cards Plus Pty Ltd. (collectively, the "Subsidiaries"), from the FIN Shareholders. In consideration for the FIN Shares, the Company issued and sold to the FIN Shareholders an aggregate of 22,500,000 shares of common stock of the Company (the "Purchase Shares") at a per share price of $0.40 or $9,000,000. The closing occurred on February 8, 2016. 

 

In accordance with ASC 805, “Business Combinations”, the Company accounted for the acquisition of FIN as a business combination of FIN using the acquisition method of accounting. The purchase price was allocated to specific identifiable tangible and intangible assets at their respective fair values at the date of acquisition.

 

The following table summarizes the total fair value of the consideration transferred as well as the fair values of the assets and liabilities assumed.

 

Common stock consideration   $ 9,000,000  
Liabilities assumed     914,218  
Total purchase consideration     9,914,218  
Current assets     (843,317 )
Property and equipment     (100,339 )
Customer relationships     (1,587,159 )
Intellectual property     (814,049 )
Goodwill   $ 6,569,354  

 

Goodwill is calculated as the excess of the consideration transferred over the net assets recognized and represents the expected revenue and benefits of the combined company. FIN was acquired on February 8, 2016 pursuant to a Share Exchange Agreement at which time control was achieved through a restructuring of the reporting hierarchy to Company management.

 

The condensed consolidated financial statements for the three months ended March 31, 2016 includes FIN’s results for the period from the date of acquisition to March 31, 2016. FIN Holdings Revenue and net loss included in the consolidated results of operations for the three months ended March 31, 2016, was approximately $273,000 and $71,000, respectively.

 

The following unaudited pro forma financial information gives effect to the Company’s acquisition of FIN as if the acquisition had occurred on January 1, 2015 and had been included in the Company’s consolidated statement of operations for the quarters ended March 31, 2016 and March 31, 2015.

 

    2016     2015  
Pro forma net revenues   $ 442,302     $ 570,534  
Pro forma net income (loss)   $ 7,684,969     $ (637,503 )