XML 34 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
FIN HOLDINGS ACQUISITION (Tables)
3 Months Ended
Mar. 31, 2016
Business Combinations [Abstract]  
Schedule of fair values of the assets and liabilities

The following table summarizes the total fair value of the consideration transferred as well as the fair values of the assets and liabilities assumed.

 

Common stock consideration   $ 9,000,000  
Liabilities assumed     914,218  
Total purchase consideration     9,914,218  
Current assets     (843,317 )
Property and equipment     (100,339 )
Customer relationships     (1,587,159 )
Intellectual property     (814,049 )
Goodwill   $ 6,569,354  
Schedule of pro forma financial information

The following unaudited pro forma financial information gives effect to the Company’s acquisition of FIN as if the acquisition had occurred on January 1, 2015 and had been included in the Company’s consolidated statement of operations for the quarters ended March 31, 2016 and March 31, 2015.

 

    2016     2015  
Pro forma net revenues   $ 439,691     $ 498,569  
Pro forma net income (loss)   $ 7,884,281       (638,749 )