XML 14 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Mar. 31, 2016
Dec. 31, 2015
Current Assets:    
Cash $ 310,033 $ 349,873
Accounts receivable, net 89,890 509,027
Inventory 703,332 516,663
Other current assets 166,424 134,224
Total current assets 1,269,679 1,509,787
Property and Equipment, net 140,409 37,775
Other Assets 339,749 319,592
Intangible Assets, net 3,743,676 1,436,534
Goodwill 6,736,043 166,689
Total assets 12,229,556 3,470,377
Current Liabilities:    
Accounts payable and accrued expenses 1,056,805 717,500
Convertible notes payable, net 666,486 383,346
Derivative liability 12,254,079 25,445,645
Contingent purchase consideration (Note 11) 370,125 370,125
Notes payable, net 1,095,244 634,069
Deferred revenue 228,389
Total current liabilities 15,671,128 27,550,685
Commitments and Contingencies (Note 11)  
Stockholders' Deficit:    
Common stock, $0.0001 par value, 500,000,000 shares authorized; 211,923,213 and 187,854,139 shares issued and outstanding as of March 31, 2016 and December 31, 2015, respectively 21,192 18,785
Additional paid in capital 27,820,217 14,923,936
Accumulated deficit (31,382,080) (39,074,590)
Accumulated comprehensive income 99,099 51,561
Total stockholders' deficit (3,441,572) (24,080,308)
Total liabilities and stockholders' deficit $ 12,229,556 $ 3,470,377