XML 19 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (36,679,169) $ (904,687)
Adjustments to net loss to net cash used in operating activities:    
Depreciation and amortization expense 147,052 148,841
Loss on sale of property and equipment 71,616
Stock based compensation 6,320,114  
Shares issued for services 557,750
Amortization of debt discount 832,775
Amortization of debt issuance costs 154,447
Loss on derivative liability 26,647,021
Write-off of intangible asset 200,000
Loss on investment 72,000
Changes in operating assets and liabilities:    
Accounts receivable (448,355)
Other current assets (62,442) 112,000
Inventory (433,598)
Accounts payable and accrued expenses 229,677 165,393
Due to related parties (60,200) 44,025
Net cash used in operating activities (2,522,928) (362,812)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (16,265) (419,580)
Proceeds from sale of property and equipment 240,000
Investment in other assets (133,117) (174,387)
Investment in intangible assets-patents (37,621) (53,076)
Net cash used in investing activities (187,003) (407,043)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of convertible notes payable and warrants 1,040,000
Proceeds from issuance of notes payable and warrants 2,200,000 1,148,417
Debt issuance costs paid (296,400)
Principal payments on notes payable (205,331) (224,615)
Principal payments on notes payable, related parties (91,322)
Proceeds from notes payable, related parties 202,000
Net cash provided by financing activities 2,848,947 923,802
Net foreign currency translation adjustment 51,561
Net change in cash 190,577 153,947
Cash, beginning of the year 159,296 5,349
Cash, end of the year 349,873 159,296
Supplemental disclosure of cash flow information:    
Cash paid during the year for interest 199,967
Non-cash investing and financing activities:    
Issuance of common stock for conversion of notes payable and accrued interest 181,205 1,165,675
Derivative liability reclassified to equity due to conversion of notes payable to common stock 2,706,167
Note payable, related party and accrued interest settled through issuance of convertible note payable 172,095
Debt discount for fair value of warrants issued in connection with debt 1,062,704
Beneficial conversion feature 42,275
Issuance of common stock for debt issuance costs 298,400
Issuance of common stock for acquisition of MultiPay 860,491
Liabilities assumed in acquisition of MultiPay 909,721
Assets acquired in acquisition of MultiPay $ 1,770,211