XML 47 R35.htm IDEA: XBRL DOCUMENT v3.5.0.2
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2015
Income Tax Disclosure [Abstract]  
Schedule of income taxes

    Year ended December 31,  
    2015     2014  
             
United States   $ (35,853,893 )   $ (904,687 )
Outside United States     (825,276 )     -  
Income (loss) before provision for income taxes, net   $ (36,679,169 )   $ (904,687 )

Schedule of components of deferred tax assets and liabilities

The Components of deferred tax assets and liabilities are as follows:

 

    Year ended December 31,  
    2015     2014  
Deferred tax assets:                
Net operating loss carry-forward   $ 1,086,609     $ 811,455  
Depreciation and amortization     -       3,018  
Stock options     2,378,259       -  
Total deferred tax assets     3,464,868       814,473  
Less: Valuation allowance     (2,621,446 )     (814,473 )
Net deferred tax assets     843,422       -  
                 
Deferred tax liabilities:                
Depreciation and amortization     (9,034 )     -  
Debt issuance costs     (165,704 )     -  
Note discount     (668,684 )     -  
Total deferred tax liabilities     (843,422 )     -  
                 
Total deferred tax asset/liabilities, net   $ -     $ -  

Schedule of reconciliation from the U.S. Federal statutory income rate

The table below shows reconciliation from the U.S. Federal statutory income rate of 34.0% to the effective income tax rate:

 

    Year ended December 31,  
    2015     2014  
             
Federal statutory rate     34.00 %     34.00 %
State tax rate     3.63 %     1.00 %
Permanent difference     -30.32 %     0.00 %
Change in valuation allowance     -7.31 %     -35.00 %
Total tax (benefit) provision     0.00 %     0.00 %