XML 42 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
MULTIPAY ACQUISITION (Tables)
12 Months Ended
Dec. 31, 2015
Business Combinations [Abstract]  
Schedule of the total fair value of consideration transferred as well as the fair values of the assets acquired and liabilities assumed

The following table summarizes the total fair value of consideration transferred as well as the fair values of the assets acquired and liabilities assumed.

 

Fair value of common stock   $ 860,491  
Liabilities assumed     909,721  
Total fair value of consideration transferred   $ 1,770,212  
         
Cash   $ 987  
Accounts receivable     60,673  
Inventory     62,861  
Other assets     171,133  
Property and equipment     20,000  
Intellectual property     1,273,781  
Non-compete agreement     14,087  
Total identifiable tangible assets acquired     1,603,522  
         
Goodwill   $ 166,689  
Schedule of activity for Goodwill

The activity for Goodwill during the year ended December 31, 2015 is as follows:

 

    Goodwill  
Balance, beginning of year   $ -  
Acquisition of MultiPay     166,689  
Balance, end of year   $ 166,689  
Schedule of consolidated statements of operations

The following unaudited pro forma information gives effect to the Company’s acquisition of Multipay as if the acquisition had occurred on January 1, 2014 and had been included in the Company’s consolidated statements of operations for the years 2015 and 2014.

 

    2015     2014  
Pro forma net revenues   $ 816,140     $ 875,804  
Pro forma net loss   $ (36,752,327 )   $ (1,068,460 )