XML 37 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
STOCK OPTION GRANTS (Tables)
12 Months Ended
Dec. 31, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of stock option activity

The following is a summary of stock option activity:

 

                Weighted        
          Weighted     Average        
          Average     Remaining     Aggregate  
    Options     Exercise     Contractual     Intrinsic  
    Outstanding     Price     Life     Value  
Outstanding, December 31, 2014     -                          
Granted     47,800,000     $ 0.32                  
Outstanding, December 31, 2015     47,800,000     $ 0.32       4.74     $ 7,698,650  
Exercisable, December 31, 2015     19,962,500     $ 0.36       4.74     $ 2,353,163
Schedule of exercise price for options outstanding and exercisable

The exercise price for options outstanding and exercisable at December 31, 2015 is as follows:

 

  Outstanding     Exercisable  
  Number of     Exercise     Number of     Exercise  
  Options     Price     Options     Price  
    3,500,000     $ 0.0001       875,000     $ 0.0001  
    8,000,000     $ 0.10       2,687,500     $ 0.10  
    6,300,000     $ 0.15       1,400,000     $ 0.15  
    30,000,000     $ 0.45       15,000,000     $ 0.45  
    47,800,000               19,962,500          
Schedule of assumptions used in calculating the fair value of options granted using the Black-Scholes option- pricing model

The assumptions used in calculating the fair value of options granted using the Black-Scholes option- pricing model for options granted are as follows:

 

Stock price   $0.02 to $0.55
Risk-free interest rate   1.4% to 1.5%
Expected life of the options   2.5 to 4.21 years
Expected volatility   85% to 93%
Expected dividend yield   0%