XML 14 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2015
Dec. 31, 2014
Current Assets:    
Cash $ 349,873 $ 159,296
Accounts receivable, net 509,027
Inventory 516,663
Other current assets 134,224
Total current assets 1,509,787 159,296
Property and equipment, net 37,775 21,582
Other assets 319,592 174,387
Intangible assets, net 1,436,534 421,774
Goodwill 166,689  
Total Assets 3,470,377 777,039
Current liabilities:    
Accounts payable and accrued liabilities 717,500 150,228
Convertible notes payable, net 383,346
Derivative liability 25,445,645
Related party payables 60,200
Contingent purchase consideration (Note 7) 370,125
Notes payable, net 634,069
Notes payable related parties 48,417
Total Current Liabilities 27,550,685 258,845
Commitments and Contingencies
Stockholders' Equity (Deficit):    
Common stock, $0.0001 par value, 500,000,000 and 300,000,000 shares authorized at December 31, 2015 and 2014, respectively; 187,854,139 and 163,538,289 shares issued and outstanding at December 31, 2015 and 2014, respectively 18,785 16,354
Additional paid-in capital 14,923,936 2,897,261
Accumulated deficit (39,074,590) (2,395,421)
Accumulated other comprehensive income 51,561
Total Stockholder's Equity (deficit) (24,080,308) 518,194
Total Liabilities and Stockholders' Equity (Deficit) $ 3,470,377 $ 777,039