XML 42 R22.htm IDEA: XBRL DOCUMENT v3.3.0.814
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
Sep. 30, 2015
Basis Of Presentation And Summary Of Significant Accounting Policies Tables  
Summary of fair value of liabilities
    Carrying Value     Fair Value Measurements at  
    As of     September 30, 2015  
    September 30,     Using Fair Value Hierarchy  
    2015     Level 1     Level 2     Level 3  
Liabilities                                
Derivative liabilities   $ 26,514,647     $     $ 26,514,647     $  
Total   $ 26,514,647     $     $ 26,514,647     $  
Schedule of Stock Option Activity
                Weighted        
          Weighted     Average        
          Average     Remaining     Aggregate  
    Options     Exercise     Contractual     Intrinsic  
    Outstanding     Price     Life     Value  
Outstanding, December 31, 2014     -                          
Granted     40,400,000     $ 0.36                  
Forfeited     -                          
Exercised     -                          
Outstanding, September 30, 2015     40,400,000     $ 0.36       4.99     $ 5,540,000  
Exercisable, September 30, 2015     9,575,000     $ 0.38       4.99     $ 1,125,000  
Schedule of Stock Option Outstanding
Outstanding     Exercisable  
Number of     Exercise     Number of     Exercise  
Options     Price     Options     Price  
  8,000,000     $ 0.10       1,875,000     $ 0.10  
  2,400,000     $ 0.15       200,000     $ 0.15  
  30,000,000     $ 0.45       7,500,000     $ 0.45  
  40,400,000               9,575,000          
Schedule of Fair Value Assumptions
Stock price     $0.02 to $0.55  
Risk-free interest rate     1.4% to 1.5%  
Expected life of the options     5.0 to 5.3 years  
Expected volatility     325%  
Expected dividend yield     0%